Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.704
JPY
|
+0,24%
|
|
-2,46%
|
+27,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
29.736
|
31.661
|
53.772
|
39.702
|
33.594
|
Bedrijfswaarde
1 |
15.612
|
16.283
|
32.746
|
23.576
|
18.301
|
K/w-verhouding
|
16,8
x
|
17,9
x
|
17,4
x
|
13,3
x
|
-14,2
x
|
Dividendrendement
|
1,09%
|
2,62%
|
2,42%
|
3,42%
|
4,04%
|
Marktkapitalisatie/omzet
|
1,63
x
|
1,41
x
|
2,08
x
|
1,53
x
|
1,39
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
0,72
x
|
1,27
x
|
0,91
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
3,51
x
|
3,59
x
|
5,33
x
|
6,75
x
|
8,2
x
|
Bedrijfswaarde/FCF
|
-
|
9.609.964
x
|
5.014.534
x
|
-6.931.349
x
|
3.606.267
x
|
FCF Yield
|
-
|
0%
|
0%
|
-0%
|
0%
|
Price to Book
|
1,27
x
|
1,3
x
|
1,96
x
|
1,46
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
25.415
|
25.168
|
25.533
|
25.160
|
25.164
|
Referentieprijs
2 |
1.170
|
1.258
|
2.106
|
1.578
|
1.335
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.289
|
22.487
|
25.821
|
25.940
|
24.111
|
EBITDA
1 |
4.446
|
4.536
|
6.147
|
3.495
|
2.233
|
Bedrijfsresultaat (EBIT)
1 |
3.360
|
3.463
|
4.974
|
2.418
|
1.302
|
Operationele Marge
|
18,37%
|
15,4%
|
19,26%
|
9,32%
|
5,4%
|
Resultaat voor belastingen (EBT)
1 |
2.968
|
3.054
|
5.150
|
4.697
|
-2.106
|
Nettowinst (verlies)
1 |
1.784
|
1.781
|
3.104
|
3.035
|
-2.360
|
Nettomarge
|
9,75%
|
7,92%
|
12,02%
|
11,7%
|
-9,79%
|
WPA
2 |
69,84
|
70,21
|
121,3
|
118,6
|
-93,78
|
Free Cash Flow
|
-
|
1.694
|
6.530
|
-3.401
|
5.075
|
FCF-marge
|
-
|
7,53%
|
25,29%
|
-13,11%
|
21,05%
|
Kasstroomconversie (ebitda)
|
-
|
37,35%
|
106,23%
|
-
|
227,26%
|
Kasstroomconversie (nettowinst)
|
-
|
95,14%
|
210,38%
|
-
|
-
|
Dividend per aandeel
2 |
12,80
|
33,00
|
51,00
|
54,00
|
54,00
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
11.113
|
12.629
|
5.835
|
7.357
|
6.976
|
6.200
|
13.176
|
6.288
|
6.437
|
12.062
|
5.569
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.992
|
2.940
|
614
|
1.419
|
1.541
|
235
|
1.776
|
280
|
626
|
231
|
43
|
Operationele Marge
|
17,92%
|
23,28%
|
10,52%
|
19,29%
|
22,09%
|
3,79%
|
13,48%
|
4,45%
|
9,73%
|
1,92%
|
0,77%
|
Resultaat voor belastingen (EBT)
1 |
1.924
|
3.398
|
652
|
-
|
2.896
|
-
|
3.500
|
479
|
-1.414
|
-1.184
|
-335
|
Nettowinst (verlies)
1 |
996
|
2.215
|
359
|
-
|
1.975
|
-
|
2.358
|
258
|
-1.249
|
-1.194
|
-337
|
Nettomarge
|
8,96%
|
17,54%
|
6,15%
|
-
|
28,31%
|
-
|
17,9%
|
4,1%
|
-19,4%
|
-9,9%
|
-6,05%
|
WPA
2 |
39,36
|
87,84
|
14,08
|
-
|
77,01
|
-
|
91,94
|
10,39
|
-49,64
|
-47,46
|
-13,40
|
Dividend per aandeel
|
8,000
|
25,00
|
-
|
-
|
-
|
-
|
27,00
|
-
|
-
|
27,00
|
-
|
Datum van publicatie
|
12/08/20
|
6/08/21
|
11/11/21
|
14/02/22
|
13/05/22
|
12/08/22
|
12/08/22
|
14/11/22
|
12/05/23
|
10/08/23
|
13/11/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
14.124
|
15.378
|
21.026
|
16.126
|
15.293
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.694
|
6.530
|
-3.401
|
5.075
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7,72%
|
11,9%
|
11,2%
|
-8,56%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,33%
|
5,94%
|
2,86%
|
1,62%
|
Totale activa
1 |
-
|
41.095
|
52.238
|
106.256
|
-145.455
|
Nettoactief per aandeel
2 |
922,0
|
968,0
|
1.075
|
1.083
|
938,0
|
Cashflow per aandeel
2 |
572,0
|
619,0
|
820,0
|
640,0
|
537,0
|
Capex
1 |
406
|
97
|
436
|
490
|
154
|
Capex/omzet
|
2,22%
|
0,43%
|
1,69%
|
1,89%
|
0,64%
|
Datum van publicatie
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,64% | 277 mln. | | +28,69% | 29,12 mld. | | +10,76% | 18,76 mld. | | +4,75% | 13,23 mld. | | -4,56% | 11,76 mld. | | +12,30% | 11,35 mld. | | +21,10% | 5,06 mld. | | -14,65% | 3,65 mld. | | +3,71% | 3,52 mld. | | +37,85% | 3,51 mld. |
Reclame & Marketing - NEC
|