Beurs gesloten -
Nasdaq
22:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,88
USD
|
+0,08%
|
|
-2,35%
|
-13,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
624,6
|
282,9
|
407,2
|
400
|
343,6
|
296,2
|
-
|
Bedrijfswaarde
1 |
624,6
|
282,9
|
407,2
|
400
|
343,6
|
296,2
|
296,2
|
K/w-verhouding
|
23,5
x
|
-6,16
x
|
12,8
x
|
8,17
x
|
15
x
|
5,92
x
|
9,85
x
|
Dividendrendement
|
-
|
1,31%
|
-
|
-
|
-
|
-
|
1,55%
|
Marktkapitalisatie/omzet
|
4,83
x
|
2,15
x
|
3,06
x
|
2,48
x
|
2,44
x
|
2,12
x
|
1,96
x
|
Bedrijfswaarde/omzet
|
4,83
x
|
2,15
x
|
3,06
x
|
2,48
x
|
2,44
x
|
2,12
x
|
1,96
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,32
x
|
0,64
x
|
1
x
|
1,21
x
|
0,98
x
|
0,73
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
26.334
|
26.387
|
26.461
|
24.110
|
22.956
|
23.015
|
-
|
Referentieprijs
2 |
23,72
|
10,72
|
15,39
|
16,59
|
14,97
|
12,87
|
12,87
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
129,2
|
131,7
|
133,2
|
161,6
|
140,6
|
139,5
|
151,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
35,03
|
28,33
|
33,48
|
62,16
|
38,27
|
30,37
|
38,25
|
Operationele Marge
|
27,11%
|
21,51%
|
25,14%
|
38,46%
|
27,22%
|
21,77%
|
25,26%
|
Resultaat voor belastingen (EBT)
1 |
27,78
|
-45,09
|
35,7
|
61,72
|
28,72
|
61,5
|
36,35
|
Nettowinst (verlies)
1 |
26,58
|
-45,86
|
31,59
|
50,12
|
23,38
|
49,51
|
29,37
|
Nettomarge
|
20,57%
|
-34,82%
|
23,72%
|
31,01%
|
16,63%
|
35,49%
|
19,39%
|
WPA
2 |
1,010
|
-1,740
|
1,200
|
2,030
|
1,000
|
2,173
|
1,307
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,1400
|
-
|
-
|
-
|
-
|
0,2000
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
33,41
|
33,58
|
37,99
|
42,96
|
47,07
|
45,52
|
31,74
|
32,66
|
30,66
|
33,46
|
34,52
|
35,51
|
36,15
|
36,68
|
37,43
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7,551
|
10,95
|
14,53
|
18,28
|
18,4
|
21,33
|
6,21
|
6,478
|
3,495
|
6,858
|
7,159
|
7,712
|
8,083
|
8,635
|
9,137
|
Operationele Marge
|
22,6%
|
32,6%
|
38,24%
|
42,55%
|
39,09%
|
46,86%
|
19,57%
|
19,83%
|
11,4%
|
20,49%
|
20,74%
|
21,72%
|
22,36%
|
23,54%
|
24,41%
|
Resultaat voor belastingen (EBT)
1 |
6,975
|
10,65
|
12,57
|
19,42
|
19,08
|
19,83
|
5,758
|
4,407
|
-1,889
|
7,234
|
5,96
|
6,064
|
6,561
|
8,096
|
8,854
|
Nettowinst (verlies)
1 |
5,61
|
9,323
|
10,78
|
14,41
|
15,61
|
15,94
|
5,704
|
3,627
|
-1,888
|
5,811
|
4,817
|
4,909
|
5,322
|
6,542
|
7,154
|
Nettomarge
|
16,79%
|
27,76%
|
28,37%
|
33,54%
|
33,16%
|
35,02%
|
17,97%
|
11,1%
|
-6,16%
|
17,36%
|
13,95%
|
13,83%
|
14,72%
|
17,84%
|
19,11%
|
WPA
2 |
0,2100
|
0,3600
|
0,4400
|
0,5900
|
0,6500
|
0,6700
|
0,2400
|
0,1600
|
-0,0800
|
0,2500
|
0,2100
|
0,2133
|
0,2350
|
0,2900
|
0,3167
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0500
|
0,0500
|
Datum van publicatie
|
27/01/22
|
26/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,76%
|
5,78%
|
7,45%
|
13,1%
|
7,61%
|
13,3%
|
7,03%
|
ROA (netto-inkomsten/totale activa)
|
0,65%
|
0,65%
|
0,76%
|
1,16%
|
0,59%
|
1,12%
|
0,65%
|
Totale activa
1 |
4.088
|
-7.110
|
4.157
|
4.339
|
3.939
|
4.420
|
4.542
|
Nettoactief per aandeel
2 |
18,00
|
16,70
|
15,40
|
13,70
|
15,30
|
17,60
|
18,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,87
USD Gemiddelde koersdoel
16,67
USD Spread / Gemiddelde doel +29,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,96% | 296 mln. | | +22,26% | 206 mld. | | +1,06% | 73,14 mld. | | +6,79% | 55,71 mld. | | +21,69% | 51,24 mld. | | +4,94% | 49,17 mld. | | +32,61% | 46,15 mld. | | +13,58% | 36,79 mld. | | -16,64% | 35,32 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|