Beurs gesloten -
NSE India S.E.
13:43:47 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
187,4
INR
|
-3,85%
|
|
-11,17%
|
+4,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
127.943
|
121.811
|
121.465
|
121.762
|
177.844
|
185.708
|
-
|
-
|
Bedrijfswaarde
1 |
118.248
|
109.069
|
108.463
|
109.585
|
166.440
|
185.708
|
185.708
|
185.708
|
K/w-verhouding
|
15,5
x
|
20,9
x
|
16
x
|
14,9
x
|
20,6
x
|
19,8
x
|
18,1
x
|
16,6
x
|
Dividendrendement
|
4,25%
|
2,44%
|
4,48%
|
5,28%
|
4,17%
|
4,37%
|
4,7%
|
-
|
Marktkapitalisatie/omzet
|
3,3
x
|
4,06
x
|
2,9
x
|
2,55
x
|
3,5
x
|
3,45
x
|
3,25
x
|
3,08
x
|
Bedrijfswaarde/omzet
|
3,3
x
|
4,06
x
|
2,9
x
|
2,55
x
|
3,5
x
|
3,45
x
|
3,25
x
|
3,08
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
15
x
|
11,4
x
|
11
x
|
14,8
x
|
14,6
x
|
13,5
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
16,4
x
|
14
x
|
22,2
x
|
15,1
x
|
23,5
x
|
21
x
|
19,5
x
|
18,4
x
|
FCF Yield
|
6,09%
|
7,13%
|
4,5%
|
6,62%
|
4,26%
|
4,76%
|
5,14%
|
5,42%
|
Price to Book
|
9,36
x
|
8,62
x
|
7,38
x
|
6,46
x
|
8,38
x
|
8,77
x
|
8,48
x
|
-
|
Aantal aandelen (in duizenden)
|
989.122
|
988.722
|
988.728
|
988.731
|
989.122
|
989.122
|
-
|
-
|
Referentieprijs
2 |
129,4
|
123,2
|
122,8
|
123,2
|
179,8
|
187,8
|
187,8
|
187,8
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
7/02/22
|
13/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.768
|
29.969
|
41.921
|
47.745
|
50.746
|
53.789
|
57.063
|
60.238
|
EBITDA
1 |
11.530
|
8.141
|
10.660
|
11.111
|
11.979
|
12.688
|
13.784
|
15.089
|
Bedrijfsresultaat (EBIT)
1 |
10.833
|
7.275
|
9.833
|
10.297
|
11.055
|
11.751
|
12.841
|
13.865
|
Operationele Marge
|
27,94%
|
24,28%
|
23,46%
|
21,57%
|
21,78%
|
21,85%
|
22,5%
|
23,02%
|
Resultaat voor belastingen (EBT)
1 |
11.469
|
7.853
|
10.293
|
10.928
|
11.811
|
12.565
|
13.733
|
14.973
|
Nettowinst (verlies)
1 |
8.274
|
5.829
|
7.581
|
8.152
|
8.641
|
9.391
|
10.241
|
11.204
|
Nettomarge
|
21,34%
|
19,45%
|
18,08%
|
17,07%
|
17,03%
|
17,46%
|
17,95%
|
18,6%
|
WPA
2 |
8,360
|
5,890
|
7,660
|
8,240
|
8,740
|
9,467
|
10,37
|
11,30
|
Free Cash Flow
1 |
7.788
|
8.690
|
5.471
|
8.062
|
7.575
|
8.834
|
9.548
|
10.073
|
FCF-marge
|
20,09%
|
29%
|
13,05%
|
16,89%
|
14,93%
|
16,42%
|
16,73%
|
16,72%
|
Kasstroomconversie (ebitda)
|
67,55%
|
106,74%
|
51,32%
|
72,56%
|
63,24%
|
69,62%
|
69,26%
|
66,76%
|
Kasstroomconversie (nettowinst)
|
94,13%
|
149,08%
|
72,17%
|
98,9%
|
87,66%
|
94,07%
|
93,23%
|
89,91%
|
Dividend per aandeel
2 |
5,500
|
3,000
|
5,500
|
6,500
|
7,500
|
8,200
|
8,825
|
-
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
7/02/22
|
13/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
10.732
|
10.906
|
12.357
|
12.417
|
11.211
|
11.760
|
12.939
|
13.338
|
11.829
|
12.640
|
13.252
|
13.800
|
12.556
|
13.795
|
EBITDA
1 |
2.625
|
2.659
|
3.172
|
2.861
|
2.571
|
2.506
|
2.950
|
3.098
|
2.686
|
3.291
|
2.937
|
3.373
|
3.000
|
3.516
|
Bedrijfsresultaat (EBIT)
1 |
2.421
|
2.450
|
2.970
|
2.666
|
-
|
-
|
-
|
2.879
|
2.457
|
3.040
|
2.700
|
-
|
-
|
-
|
Operationele Marge
|
22,56%
|
22,46%
|
24,03%
|
21,47%
|
-
|
-
|
-
|
21,59%
|
20,77%
|
24,05%
|
20,38%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.499
|
2.569
|
3.113
|
2.797
|
2.538
|
2.479
|
2.883
|
3.050
|
2.635
|
3.243
|
2.162
|
3.316
|
2.942
|
3.526
|
Nettowinst (verlies)
1 |
1.859
|
1.886
|
2.284
|
2.063
|
1.872
|
1.933
|
2.025
|
2.253
|
1.944
|
2.419
|
2.156
|
2.480
|
2.201
|
2.566
|
Nettomarge
|
17,32%
|
17,29%
|
18,48%
|
16,61%
|
16,7%
|
16,44%
|
15,65%
|
16,89%
|
16,44%
|
19,14%
|
16,27%
|
17,97%
|
17,53%
|
18,6%
|
WPA
2 |
1,880
|
1,910
|
2,310
|
2,090
|
1,890
|
1,950
|
2,050
|
2,280
|
1,970
|
2,450
|
2,190
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
7/02/22
|
2/05/22
|
1/08/22
|
31/10/22
|
13/02/23
|
9/05/23
|
31/07/23
|
30/10/23
|
1/02/24
|
30/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
9.695
|
12.742
|
13.002
|
12.177
|
11.404
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.788
|
8.690
|
5.471
|
8.062
|
7.575
|
8.834
|
9.548
|
10.073
|
ROE (netto-inkomsten/eigen vermogen)
|
65,3%
|
41,9%
|
49,6%
|
46,2%
|
43,1%
|
43,5%
|
45,4%
|
42,3%
|
ROA (netto-inkomsten/totale activa)
|
38,2%
|
-
|
29,7%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
21.678
|
-
|
25.487
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
13,80
|
14,30
|
16,60
|
19,10
|
21,50
|
21,40
|
22,20
|
-
|
Cashflow per aandeel
|
8,890
|
9,020
|
6,370
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.007
|
238
|
832
|
1.097
|
955
|
1.446
|
1.163
|
1.000
|
Capex/omzet
|
2,6%
|
0,79%
|
1,98%
|
2,3%
|
1,88%
|
2,69%
|
2,04%
|
1,66%
|
Datum van publicatie
|
31/01/20
|
1/02/21
|
7/02/22
|
13/02/23
|
1/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,86% | 230 mld. | | +8,14% | 103 mld. | | +18,58% | 102 mld. | | +23,30% | 63,75 mld. | | +10,95% | 62,3 mld. | | +22,21% | 51,36 mld. | | +26,99% | 37,36 mld. | | +20,60% | 26,92 mld. | | -13,51% | 20,87 mld. |
Olie- en gasraffinage en marketing - NEC
|