Beurs gesloten -
Deutsche Boerse AG
15:07:25 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,6
EUR
|
+2,41%
|
|
+5,33%
|
+24,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.866
|
27.650
|
19.433
|
13.064
|
11.490
|
14.487
|
-
|
-
|
Bedrijfswaarde
1 |
26.403
|
26.835
|
18.495
|
12.198
|
10.631
|
14.016
|
13.929
|
13.297
|
K/w-verhouding
|
161
x
|
23,9
x
|
93,2
x
|
37,7
x
|
24
x
|
54,6
x
|
88,7
x
|
23
x
|
Dividendrendement
|
0,38%
|
1,82%
|
2,59%
|
-
|
0,87%
|
0,69%
|
0,69%
|
0,25%
|
Marktkapitalisatie/omzet
|
51,5
x
|
12,9
x
|
21,9
x
|
13,7
x
|
9,34
x
|
17,7
x
|
22,3
x
|
5,2
x
|
Bedrijfswaarde/omzet
|
50,7
x
|
12,5
x
|
20,8
x
|
12,8
x
|
8,64
x
|
17,1
x
|
21,4
x
|
4,77
x
|
Bedrijfswaarde/EBITDA
|
121
x
|
18,8
x
|
54,8
x
|
24,7
x
|
14,9
x
|
39,1
x
|
52
x
|
9,05
x
|
Bedrijfswaarde/FCF
|
211
x
|
38,7
x
|
23,6
x
|
81,4
x
|
37,8
x
|
326
x
|
-33,8
x
|
9,3
x
|
FCF Yield
|
0,47%
|
2,58%
|
4,24%
|
1,23%
|
2,64%
|
0,31%
|
-2,96%
|
10,8%
|
Price to Book
|
24,3
x
|
12,6
x
|
10,3
x
|
-
|
4,8
x
|
5,58
x
|
5,38
x
|
4,41
x
|
Aantal aandelen (in duizenden)
|
96.120
|
100.655
|
100.739
|
100.771
|
99.911
|
99.911
|
-
|
-
|
Referentieprijs
2 |
279,5
|
274,7
|
192,9
|
129,6
|
115,0
|
145,0
|
145,0
|
145,0
|
Datum van publicatie
|
8/04/20
|
22/04/21
|
14/04/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
521,3
|
2.139
|
888,2
|
952,6
|
1.230
|
817,4
|
649,8
|
2.788
|
EBITDA
1 |
217,8
|
1.425
|
337,6
|
494,8
|
714,1
|
358,9
|
267,8
|
1.470
|
Bedrijfsresultaat (EBIT)
1 |
180,3
|
1.157
|
232,9
|
377,3
|
469
|
247,1
|
140,8
|
1.160
|
Operationele Marge
|
34,59%
|
54,1%
|
26,22%
|
39,61%
|
38,13%
|
30,23%
|
21,66%
|
41,6%
|
Resultaat voor belastingen (EBT)
1 |
189,2
|
1.165
|
219,1
|
393,2
|
538,5
|
280,1
|
167,6
|
1.263
|
Nettowinst (verlies)
1 |
175,3
|
1.154
|
208,9
|
347,1
|
481,1
|
270,3
|
148,8
|
999,6
|
Nettomarge
|
33,63%
|
53,97%
|
23,52%
|
36,44%
|
39,11%
|
33,07%
|
22,89%
|
35,86%
|
WPA
2 |
1,740
|
11,49
|
2,070
|
3,440
|
4,800
|
2,658
|
1,635
|
6,293
|
Free Cash Flow
1 |
125,2
|
693,2
|
784,5
|
149,9
|
281
|
43
|
-412,7
|
1.430
|
FCF-marge
|
24,02%
|
32,41%
|
88,32%
|
15,74%
|
22,85%
|
5,26%
|
-63,51%
|
51,28%
|
Kasstroomconversie (ebitda)
|
57,49%
|
48,65%
|
232,34%
|
30,3%
|
39,35%
|
11,98%
|
-
|
97,27%
|
Kasstroomconversie (nettowinst)
|
71,41%
|
60,05%
|
375,5%
|
43,19%
|
58,42%
|
15,91%
|
-
|
143,02%
|
Dividend per aandeel
2 |
1,050
|
5,000
|
5,000
|
-
|
1,000
|
1,001
|
1,001
|
0,3695
|
Datum van publicatie
|
8/04/20
|
22/04/21
|
14/04/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
273,1
|
216,1
|
161,8
|
245,5
|
329,1
|
174,8
|
150,5
|
442,7
|
462,5
|
226,8
|
161,6
|
174,5
|
248
|
161,2
|
165
|
EBITDA
1 |
116,7
|
107,2
|
73,81
|
148,8
|
164,9
|
74,96
|
52,3
|
189,5
|
285,9
|
84,88
|
53,9
|
54,22
|
95,86
|
48,96
|
49,22
|
Bedrijfsresultaat (EBIT)
1 |
94,65
|
85,3
|
52,16
|
97,1
|
142,8
|
71,54
|
27,5
|
186,2
|
187,9
|
81,3
|
35,3
|
39,71
|
77,24
|
41,65
|
25,05
|
Operationele Marge
|
34,66%
|
39,47%
|
32,25%
|
39,55%
|
43,39%
|
40,94%
|
18,27%
|
42,07%
|
40,62%
|
35,85%
|
21,84%
|
22,76%
|
31,15%
|
25,84%
|
15,18%
|
Resultaat voor belastingen (EBT)
1 |
86,84
|
91,89
|
61,72
|
112
|
127,5
|
80,36
|
40,36
|
233,7
|
188,1
|
97,19
|
53,95
|
48
|
75,32
|
42,47
|
42,55
|
Nettowinst (verlies)
1 |
87,52
|
68,9
|
44,83
|
98,7
|
134,6
|
69,67
|
21,6
|
202,9
|
191,1
|
100,1
|
39,09
|
38,7
|
79,18
|
35,25
|
35,32
|
Nettomarge
|
32,05%
|
31,88%
|
27,71%
|
40,2%
|
40,91%
|
39,87%
|
14,35%
|
45,83%
|
41,32%
|
44,12%
|
24,18%
|
22,18%
|
31,93%
|
21,86%
|
21,41%
|
WPA
2 |
0,8700
|
0,6800
|
0,4500
|
0,9800
|
1,330
|
0,6900
|
0,2200
|
2,030
|
1,910
|
1,000
|
0,3900
|
0,3850
|
0,7900
|
0,3500
|
0,3500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/04/22
|
26/05/22
|
7/09/22
|
28/11/22
|
30/03/23
|
29/05/23
|
30/08/23
|
28/11/23
|
28/03/24
|
28/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
462
|
815
|
937
|
866
|
859
|
471
|
558
|
1.190
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
125
|
693
|
784
|
150
|
281
|
43
|
-413
|
1.430
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
70,1%
|
10,2%
|
17,7%
|
21,7%
|
11,1%
|
6,09%
|
29,4%
|
ROA (netto-inkomsten/totale activa)
|
13,9%
|
33,7%
|
8,28%
|
15,7%
|
19,7%
|
10,2%
|
5,76%
|
15,3%
|
Totale activa
1 |
1.265
|
3.425
|
2.525
|
2.216
|
2.445
|
2.662
|
2.584
|
6.529
|
Nettoactief per aandeel
2 |
11,50
|
21,70
|
18,80
|
-
|
24,00
|
26,00
|
26,90
|
32,90
|
Cashflow per aandeel
2 |
2,150
|
7,080
|
9,600
|
4,030
|
6,090
|
4,160
|
3,160
|
8,420
|
Capex
1 |
256
|
222
|
183
|
256
|
330
|
322
|
461
|
628
|
Capex/omzet
|
49,21%
|
10,36%
|
20,65%
|
26,89%
|
26,81%
|
39,38%
|
70,94%
|
22,52%
|
Datum van publicatie
|
8/04/20
|
22/04/21
|
14/04/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
145
PLN Gemiddelde koersdoel
115,2
PLN Spread / Gemiddelde doel -20,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,00% | 60,79 mld. | | +3,19% | 60,22 mld. | | +1,80% | 53,42 mld. | | +10,86% | 45,01 mld. | | +1,06% | 36,74 mld. | | -8,72% | 28,92 mld. | | +117,82% | 28,56 mld. | | +6,57% | 22,33 mld. | | +5,34% | 14,03 mld. |
Applicatiesoftware
|