slotkoers
Bolsa De Valores De Colombia
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.200
COP
|
+0,96%
|
|
+0,24%
|
+41,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.718.579
|
5.069.530
|
4.476.765
|
2.974.524
|
3.167.119
|
4.493.885
|
-
|
Bedrijfswaarde
1 |
8.363.798
|
8.597.063
|
8.698.163
|
8.053.193
|
7.658.703
|
8.921.318
|
8.935.737
|
K/w-verhouding
|
9,97
x
|
15
x
|
8,22
x
|
6,72
x
|
-
|
14,1
x
|
8,13
x
|
Dividendrendement
|
4,17%
|
4,18%
|
6,05%
|
9,1%
|
-
|
6,87%
|
11,1%
|
Marktkapitalisatie/omzet
|
1,27
x
|
1,43
x
|
1,09
x
|
0,53
x
|
0,51
x
|
0,93
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
2,24
x
|
2,43
x
|
2,12
x
|
1,44
x
|
1,23
x
|
1,86
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
6,63
x
|
6,96
x
|
6,36
x
|
4,52
x
|
4,14
x
|
5,86
x
|
5,15
x
|
Bedrijfswaarde/FCF
|
-12.903.412
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,04
x
|
1,11
x
|
0,92
x
|
0,59
x
|
-
|
0,98
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
1.069.973
|
1.069.973
|
1.069.973
|
1.069.973
|
1.069.973
|
1.069.973
|
-
|
Referentieprijs
2 |
4.410
|
4.738
|
4.184
|
2.780
|
2.960
|
4.200
|
4.200
|
Datum van publicatie
|
21/02/20
|
24/02/21
|
24/02/22
|
21/02/23
|
15/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.725.762
|
3.536.007
|
4.110.735
|
5.584.546
|
6.229.922
|
4.808.475
|
5.156.065
|
EBITDA
1 |
1.262.429
|
1.236.089
|
1.368.464
|
1.780.788
|
1.848.303
|
1.523.223
|
1.735.522
|
Bedrijfsresultaat (EBIT)
1 |
848.747
|
855.216
|
969.854
|
1.352.337
|
1.466.917
|
1.214.005
|
1.403.672
|
Operationele Marge
|
22,78%
|
24,19%
|
23,59%
|
24,22%
|
23,55%
|
25,25%
|
27,22%
|
Resultaat voor belastingen (EBT)
1 |
963.998
|
543.234
|
734.789
|
757.628
|
537.498
|
661.353
|
1.034.325
|
Nettowinst (verlies)
1 |
473.447
|
249.320
|
334.547
|
276.445
|
193.481
|
318.006
|
552.464
|
Nettomarge
|
12,71%
|
7,05%
|
8,14%
|
4,95%
|
3,11%
|
6,61%
|
10,71%
|
WPA
2 |
442,5
|
316,7
|
509,0
|
413,8
|
-
|
297,2
|
516,3
|
Free Cash Flow
|
-648.185
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-17,4%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
184,0
|
198,0
|
253,0
|
253,0
|
-
|
288,7
|
464,7
|
Datum van publicatie
|
21/02/20
|
24/02/21
|
24/02/22
|
21/02/23
|
15/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2022 Q1
|
2022 Q3
|
2024 Q1
|
---|
Omzet
1 |
977.715
|
-
|
1.164.104
|
1.385.000
|
EBITDA
1 |
313.383
|
454.758
|
338.565
|
338.000
|
Bedrijfsresultaat (EBIT)
|
220.361
|
-
|
254.055
|
-
|
Operationele Marge
|
22,54%
|
-
|
21,82%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
76.512
|
-
|
68.065
|
-13.000
|
Nettomarge
|
7,83%
|
-
|
5,85%
|
-0,94%
|
WPA
|
98,00
|
-
|
81,33
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
21/05/22
|
3/11/22
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
3.645.219
|
3.527.533
|
4.221.398
|
5.078.669
|
4.491.584
|
4.427.433
|
4.441.852
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,887
x
|
2,854
x
|
3,085
x
|
2,852
x
|
2,43
x
|
2,907
x
|
2,559
x
|
Free Cash Flow
|
-648.185
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
5,48%
|
7,12%
|
5,57%
|
4,35%
|
7%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
4,3%
|
2,15%
|
-
|
2%
|
1,35%
|
2,2%
|
-
|
Totale activa
1 |
11.015.263
|
11.591.696
|
-
|
13.807.752
|
14.344.677
|
14.454.818
|
-
|
Nettoactief per aandeel
2 |
4.250
|
4.251
|
4.529
|
4.746
|
-
|
4.288
|
4.517
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
2.083.796
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
37,31%
|
-
|
-
|
-
|
Datum van publicatie
|
21/02/20
|
24/02/21
|
24/02/22
|
21/02/23
|
15/01/24
|
-
|
-
|
Laatste slotkoers
4.200
COP Gemiddelde koersdoel
3.733
COP Spread / Gemiddelde doel -11,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,89% | 1,15 mld. | | +12,70% | 34,19 mld. | | +10,78% | 23,78 mld. | | -26,85% | 14,95 mld. | | -5,93% | 6,86 mld. | | -3,24% | 4,79 mld. | | -10,67% | 4,05 mld. | | -10,14% | 4,05 mld. | | +8,47% | 2,93 mld. | | -.--% | 2,89 mld. |
Hernieuwbare IPP's
|