slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.340
RUB
|
+0,38%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.344
|
3.553
|
3.577
|
3.481
|
3.205
|
3.205
|
Bedrijfswaarde
1 |
4.916
|
7.225
|
7.987
|
7.574
|
11.465
|
25.746
|
K/w-verhouding
|
6,84
x
|
16,9
x
|
20
x
|
6,61
x
|
21,3
x
|
1,37
x
|
Dividendrendement
|
5,58%
|
-
|
2,52%
|
2,59%
|
3,46%
|
8,18%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,33
x
|
0,32
x
|
0,22
x
|
0,14
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,66
x
|
0,71
x
|
0,49
x
|
0,51
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
5,8
x
|
6,7
x
|
6,59
x
|
4,15
x
|
5,36
x
|
2,83
x
|
Bedrijfswaarde/FCF
|
-349
x
|
9,24
x
|
36,9
x
|
5,7
x
|
-5,69
x
|
-1,07
x
|
FCF Yield
|
-0,29%
|
10,8%
|
2,71%
|
17,6%
|
-17,6%
|
-93,5%
|
Price to Book
|
0,8
x
|
1,99
x
|
1,97
x
|
1,57
x
|
1,42
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
600
|
600
|
600
|
600
|
600
|
600
|
Referentieprijs
2 |
2.240
|
5.920
|
5.960
|
5.800
|
5.340
|
5.340
|
Datum van publicatie
|
25/03/19
|
13/03/20
|
22/03/21
|
21/03/22
|
31/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.870
|
10.913
|
11.180
|
15.494
|
22.576
|
44.534
|
EBITDA
1 |
848
|
1.078
|
1.213
|
1.823
|
2.138
|
9.089
|
Bedrijfsresultaat (EBIT)
1 |
681,7
|
920,2
|
1.028
|
1.609
|
1.562
|
6.490
|
Operationele Marge
|
7,69%
|
8,43%
|
9,19%
|
10,39%
|
6,92%
|
14,57%
|
Resultaat voor belastingen (EBT)
1 |
266,8
|
302,3
|
287,5
|
762,2
|
308,5
|
3.249
|
Nettowinst (verlies)
1 |
196,6
|
209,7
|
178,5
|
526,3
|
150,4
|
2.335
|
Nettomarge
|
2,22%
|
1,92%
|
1,6%
|
3,4%
|
0,67%
|
5,24%
|
WPA
2 |
327,5
|
349,4
|
297,4
|
876,9
|
250,5
|
3.890
|
Free Cash Flow
1 |
-14,1
|
782,2
|
216,3
|
1.329
|
-2.017
|
-24.083
|
FCF-marge
|
-0,16%
|
7,17%
|
1,94%
|
8,58%
|
-8,93%
|
-54,08%
|
Kasstroomconversie (ebitda)
|
-
|
72,56%
|
17,84%
|
72,91%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
373,02%
|
121,18%
|
252,59%
|
-
|
-
|
Dividend per aandeel
2 |
125,0
|
-
|
150,0
|
150,0
|
185,0
|
437,0
|
Datum van publicatie
|
25/03/19
|
13/03/20
|
22/03/21
|
21/03/22
|
31/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.572
|
3.672
|
4.410
|
4.093
|
8.260
|
22.541
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,212
x
|
3,406
x
|
3,637
x
|
2,245
x
|
3,863
x
|
2,48
x
|
Free Cash Flow
1 |
-14,1
|
782
|
216
|
1.329
|
-2.017
|
-24.083
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
12,1%
|
9,91%
|
26,1%
|
6,71%
|
69,7%
|
ROA (netto-inkomsten/totale activa)
|
4,35%
|
4,98%
|
5,44%
|
7,15%
|
4,05%
|
7,57%
|
Totale activa
1 |
4.518
|
4.211
|
3.280
|
7.366
|
3.714
|
30.854
|
Nettoactief per aandeel
2 |
2.792
|
2.977
|
3.025
|
3.704
|
3.760
|
7.404
|
Cashflow per aandeel
2 |
707,0
|
546,0
|
308,0
|
802,0
|
10.768
|
14.245
|
Capex
1 |
305
|
66
|
183
|
220
|
5.079
|
25.135
|
Capex/omzet
|
3,44%
|
0,6%
|
1,64%
|
1,42%
|
22,5%
|
56,44%
|
Datum van publicatie
|
25/03/19
|
13/03/20
|
22/03/21
|
21/03/22
|
31/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 34,66 mln. | | -3,02% | 24,86 mld. | | +18,55% | 21,11 mld. | | -8,15% | 11,66 mld. | | +24,39% | 11,17 mld. | | +10,27% | 10,12 mld. | | -0,68% | 8,28 mld. | | +12,78% | 7,79 mld. | | +20,20% | 6,78 mld. | | -5,68% | 6,42 mld. |
Ijzer, staalfabrieken en gieterijen
|