CHIMNEY CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.380 JPY | +0,22% |
|
+1,77% | -3,56% |
| 30/05 | Poujoulat: overname van Convesa in Spanje | CF |
| 09/01 | Alkami Technology, Chimney partner voor digitale bankoplossing | MT |
Totale waarde
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 31.390 | 25.390 | 22.110 | 22.650 | 26.624 | 26.624 | - | - |
| Bedrijfswaarde 1 | 28.624 | 29.554 | 24.454 | 24.368 | 25.891 | 26.624 | 26.624 | 26.624 |
| K/w-verhouding | -11,2 x | -2,81 x | 18 x | -11,2 x | 28,4 x | 24 x | 24,9 x | 22 x |
| Dividendrendement | 0,7% | - | 0,87% | - | 0,36% | 0,72% | 0,72% | 0,72% |
| Marktkapitalisatie/omzet | 0,76 x | 1,92 x | 2,19 x | 1,12 x | 1,03 x | 0,99 x | 0,98 x | 0,94 x |
| Bedrijfswaarde/omzet | 0,76 x | 1,92 x | 2,19 x | 1,12 x | 1,03 x | 0,99 x | 0,98 x | 0,94 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | -12.119.513 x | -3.569.465 x | 14.838.758 x | 30.159.723 x | 11.626.333 x | - | - | - |
| FCF Yield | -0% | -0% | 0% | 0% | 0% | - | - | - |
| Price to Book | 2,24 x | 5,1 x | 3,41 x | 5,36 x | 5,26 x | - | - | - |
| Aantal aandelen (in duizenden) | 19.222 | 19.293 | 19.293 | 19.293 | 19.293 | 19.293 | - | - |
| Referentieprijs 2 | 1.633 | 1.316 | 1.146 | 1.174 | 1.380 | 1.380 | 1.380 | 1.380 |
| Datum van publicatie | 23/06/20 | 12/05/21 | 11/05/22 | 11/05/23 | 14/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 41.107 | 13.229 | 10.108 | 20.155 | 25.725 | 26.800 | 27.200 | 28.300 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 283 | -6.100 | -4.582 | -1.667 | 1.300 | 1.400 | 1.700 | 1.900 |
| Operationele Marge | 0,69% | -46,11% | -45,33% | -8,27% | 5,05% | 5,22% | 6,25% | 6,71% |
| Resultaat voor belastingen (EBT) | -2.668 | -8.064 | 1.048 | -2.049 | 740 | - | - | - |
| Nettowinst (verlies) 1 | -2.812 | -9.004 | 1.227 | -2.016 | 938 | 1.110 | 1.070 | 1.210 |
| Nettomarge | -6,84% | -68,06% | 12,14% | -10% | 3,65% | 4,14% | 3,93% | 4,28% |
| WPA 2 | -146,4 | -467,8 | 63,60 | -104,5 | 48,66 | 57,50 | 55,50 | 62,70 |
| Free Cash Flow | -2.590 | -7.113 | 1.490 | 751 | 2.290 | - | - | - |
| FCF-marge | -6,3% | -53,77% | 14,74% | 3,73% | 8,9% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | 121,43% | - | 244,14% | - | - | - |
| Dividend per aandeel 2 | 11,50 | - | 10,00 | - | 5,000 | 10,00 | 10,00 | 10,00 |
| Datum van publicatie | 23/06/20 | 12/05/21 | 11/05/22 | 11/05/23 | 14/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.125 | 2.925 | 4.506 | 4.491 | 4.312 | 8.803 | 5.692 | 5.660 | 6.068 | 6.277 | 12.345 | 6.945 | 6.435 | 6.200 | 6.400 | 12.600 | 7.700 | 6.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -3.761 | -2.491 | -440 | -580 | -909 | -1.489 | -73 | -105 | 191 | 227 | 418 | 595 | 287 | 200 | 200 | 400 | 600 | 400 |
| Operationele Marge | -61,4% | -85,16% | -9,76% | -12,91% | -21,08% | -16,91% | -1,28% | -1,86% | 3,15% | 3,62% | 3,39% | 8,57% | 4,46% | 3,23% | 3,12% | 3,17% | 7,79% | 6,15% |
| Resultaat voor belastingen (EBT) | -4.372 | 1.820 | -217 | -564 | - | -1.534 | -152 | - | 152 | - | 119 | 530 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | -3.379 | 1.815 | -233 | -581 | -1.002 | -1.583 | -153 | -280 | 146 | 61 | 207 | 548 | 183 | 160 | 150 | 310 | 420 | 380 |
| Nettomarge | -55,17% | 62,05% | -5,17% | -12,94% | -23,24% | -17,98% | -2,69% | -4,95% | 2,41% | 0,97% | 1,68% | 7,89% | 2,84% | 2,58% | 2,34% | 2,46% | 5,45% | 5,85% |
| WPA | -175,8 | 94,09 | -12,06 | -30,12 | - | -82,06 | -7,930 | - | 7,580 | - | 10,75 | 28,42 | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 6/11/20 | 9/11/21 | 8/02/22 | 9/08/22 | 10/11/22 | 10/11/22 | 9/02/23 | 11/05/23 | 9/08/23 | 9/11/23 | 9/11/23 | 8/02/24 | 14/05/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | 4.164 | 2.344 | 1.718 | - | - | - | - |
| Nettokaspositie | 2.766 | - | - | - | 733 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -2.590 | -7.113 | 1.490 | 751 | 2.290 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | -17,9% | -94,9% | 21,4% | -37,7% | 20,2% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 0,15% | -22,4% | 15,1% | -7,99% | 8,05% | - | - | - |
| Totale activa 1 | -1.901.028 | 40.158 | 8.109 | 25.240 | 11.655 | - | - | - |
| Nettoactief per aandeel | 729,0 | 258,0 | 336,0 | 219,0 | 262,0 | - | - | - |
| Cashflow per aandeel | -93,50 | -439,0 | 86,30 | -84,90 | 65,90 | - | - | - |
| Capex | 804 | 424 | 404 | 261 | 494 | - | - | - |
| Capex/omzet | 1,96% | 3,21% | 4% | 1,29% | 1,92% | - | - | - |
| Datum van publicatie | 23/06/20 | 12/05/21 | 11/05/22 | 11/05/23 | 14/05/24 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,56% | 165 mln. | |
| -6,66% | 1,16 mld. | |
| -11,56% | 658 mln. | |
| -40,07% | 374 mln. | |
| -43,04% | 342 mln. |
- Beurs
- Aandelen
- Koers 3178
- Financiën Chimney Co., Ltd.
