slotkoers
Shanghai S.E.
00:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,98
CNY
|
-0,25%
|
|
-1,24%
|
+25,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.769
|
28.957
|
73.314
|
48.509
|
38.856
|
48.754
|
-
|
-
|
Bedrijfswaarde
1 |
6.082
|
-3.684
|
35.795
|
13.352
|
-130
|
10.756
|
1.169
|
-9.177
|
K/w-verhouding
|
10,4
x
|
8,27
x
|
14,3
x
|
8,92
x
|
7,15
x
|
8,12
x
|
7,09
x
|
6,63
x
|
Dividendrendement
|
2,9%
|
3,8%
|
1,22%
|
2,23%
|
2,8%
|
2,48%
|
3,25%
|
2,96%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,26
x
|
0,53
x
|
0,31
x
|
0,22
x
|
0,25
x
|
0,22
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,06
x
|
-0,03
x
|
0,26
x
|
0,08
x
|
-0
x
|
0,05
x
|
0,01
x
|
-0,04
x
|
Bedrijfswaarde/EBITDA
|
1,23
x
|
-0,64
x
|
5,22
x
|
1,67
x
|
-0,02
x
|
1,13
x
|
0,11
x
|
-0,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-0,02
x
|
1,18
x
|
0,1
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-4.471%
|
84,6%
|
994%
|
-
|
Price to Book
|
0,9
x
|
0,84
x
|
1,52
x
|
0,92
x
|
0,68
x
|
0,78
x
|
0,72
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
4.933.000
|
4.933.000
|
6.109.471
|
6.109.471
|
6.109.471
|
6.109.471
|
-
|
-
|
Referentieprijs
2 |
6,440
|
5,870
|
12,00
|
7,940
|
6,360
|
7,980
|
7,980
|
7,980
|
Datum van publicatie
|
23/04/20
|
28/04/21
|
27/04/22
|
27/03/23
|
28/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
103.622
|
109.457
|
137.289
|
157.716
|
178.358
|
197.684
|
220.890
|
238.222
|
EBITDA
1 |
4.945
|
5.752
|
6.854
|
7.983
|
8.326
|
9.501
|
10.483
|
11.533
|
Bedrijfsresultaat (EBIT)
1 |
3.882
|
4.612
|
5.671
|
6.657
|
6.820
|
7.503
|
8.728
|
9.333
|
Operationele Marge
|
3,75%
|
4,21%
|
4,13%
|
4,22%
|
3,82%
|
3,8%
|
3,95%
|
3,92%
|
Resultaat voor belastingen (EBT)
1 |
3.909
|
4.544
|
6.041
|
6.705
|
6.905
|
7.609
|
8.753
|
9.353
|
Nettowinst (verlies)
1 |
3.061
|
3.659
|
4.633
|
5.415
|
5.426
|
6.003
|
6.871
|
7.344
|
Nettomarge
|
2,95%
|
3,34%
|
3,37%
|
3,43%
|
3,04%
|
3,04%
|
3,11%
|
3,08%
|
WPA
2 |
0,6200
|
0,7100
|
0,8400
|
0,8900
|
0,8900
|
0,9828
|
1,126
|
1,204
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
5.814
|
9.100
|
11.617
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
3,26%
|
4,6%
|
5,26%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
69,82%
|
95,78%
|
110,82%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
107,14%
|
151,6%
|
169,07%
|
-
|
Dividend per aandeel
2 |
0,1870
|
0,2230
|
0,1460
|
0,1770
|
0,1780
|
0,1982
|
0,2595
|
0,2359
|
Datum van publicatie
|
23/04/20
|
28/04/21
|
27/04/22
|
27/03/23
|
28/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
37.663
|
42.591
|
48.338
|
40.106
|
47.322
|
44.939
|
52.820
|
43.857
|
51.712
|
49.809
|
56.502
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.071
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,1800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/22
|
27/03/23
|
28/04/23
|
30/08/23
|
28/10/23
|
28/04/24
|
28/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
25.687
|
32.641
|
37.518
|
35.158
|
38.986
|
37.997
|
47.584
|
57.930
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
5.814
|
9.100
|
11.617
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,88%
|
10,5%
|
11,2%
|
10,7%
|
9,83%
|
9,66%
|
10,1%
|
9,96%
|
ROA (netto-inkomsten/totale activa)
|
2,88%
|
2,91%
|
-
|
2,91%
|
2,51%
|
2,67%
|
2,83%
|
2,87%
|
Totale activa
1 |
106.447
|
125.950
|
-
|
186.231
|
215.768
|
225.094
|
242.516
|
256.197
|
Nettoactief per aandeel
2 |
7,120
|
7,030
|
7,890
|
8,660
|
9,410
|
10,20
|
11,10
|
12,00
|
Cashflow per aandeel
2 |
0,9600
|
1,690
|
0,3700
|
0,2500
|
1,500
|
1,390
|
1,520
|
1,690
|
Capex
1 |
748
|
857
|
3.744
|
3.030
|
3.320
|
3.170
|
3.205
|
3.239
|
Capex/omzet
|
0,72%
|
0,78%
|
2,73%
|
1,92%
|
1,86%
|
1,6%
|
1,45%
|
1,36%
|
Datum van publicatie
|
23/04/20
|
28/04/21
|
27/04/22
|
27/03/23
|
28/04/24
|
-
|
-
|
-
|
Laatste slotkoers
7,98
CNY Gemiddelde koersdoel
10,82
CNY Spread / Gemiddelde doel +35,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,47% | 6,71 mld. | | -23,10% | 3,21 mld. | | +36,73% | 1,88 mld. | | +24,11% | 1,05 mld. | | +57,79% | 605 mln. | | +24,14% | 370 mln. | | +19,77% | 363 mln. | | +12,58% | 325 mln. | | +23,40% | 265 mln. | | +29,68% | 244 mln. |
Industriële installatie
|