Beurs gesloten -
Nasdaq Stockholm
17:29:44 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,5
SEK
|
+2,45%
|
|
+6,35%
|
+9,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
534,4
|
482,1
|
630,3
|
388,3
|
574
|
628,4
|
-
|
-
|
Bedrijfswaarde
1 |
584,7
|
533,1
|
630,3
|
576,5
|
744,9
|
748,4
|
717,4
|
684,4
|
K/w-verhouding
|
14,1
x
|
15,5
x
|
27,8
x
|
15,9
x
|
12,6
x
|
12,4
x
|
10,7
x
|
10
x
|
Dividendrendement
|
2,62%
|
2,91%
|
2,23%
|
2,9%
|
2,94%
|
3,25%
|
3,73%
|
4%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,69
x
|
0,85
x
|
0,46
x
|
0,61
x
|
0,65
x
|
0,62
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
0,83
x
|
0,76
x
|
0,85
x
|
0,68
x
|
0,79
x
|
0,77
x
|
0,71
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
8
x
|
8,23
x
|
9,43
x
|
8,38
x
|
7,28
x
|
6,87
x
|
6,13
x
|
5,56
x
|
Bedrijfswaarde/FCF
|
12,6
x
|
23
x
|
-83,6
x
|
28,9
x
|
9,43
x
|
7,34
x
|
8,69
x
|
7,84
x
|
FCF Yield
|
7,93%
|
4,34%
|
-1,2%
|
3,46%
|
10,6%
|
13,6%
|
11,5%
|
12,8%
|
Price to Book
|
-
|
2,74
x
|
-
|
1,93
x
|
2,48
x
|
2,37
x
|
2,07
x
|
1,83
x
|
Aantal aandelen (in duizenden)
|
18.687
|
18.687
|
18.759
|
18.759
|
18.759
|
18.759
|
-
|
-
|
Referentieprijs
2 |
28,60
|
25,80
|
33,60
|
20,70
|
30,60
|
33,50
|
33,50
|
33,50
|
Datum van publicatie
|
17/02/20
|
24/02/21
|
25/02/22
|
23/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
704,8
|
697,2
|
743,2
|
842
|
942,8
|
971
|
1.012
|
1.052
|
EBITDA
1 |
73,06
|
64,75
|
66,82
|
68,84
|
102,3
|
109
|
117
|
123
|
Bedrijfsresultaat (EBIT)
1 |
52,74
|
40,7
|
37,55
|
39,57
|
68,15
|
74,2
|
81,9
|
86,9
|
Operationele Marge
|
7,48%
|
5,84%
|
5,05%
|
4,7%
|
7,23%
|
7,64%
|
8,09%
|
8,26%
|
Resultaat voor belastingen (EBT)
1 |
48,81
|
39,84
|
-
|
31,79
|
-
|
64,9
|
74,9
|
80,6
|
Nettowinst (verlies)
1 |
37,89
|
31,12
|
-
|
24,34
|
45,39
|
51
|
58,4
|
62,8
|
Nettomarge
|
5,38%
|
4,46%
|
-
|
2,89%
|
4,81%
|
5,25%
|
5,77%
|
5,97%
|
WPA
2 |
2,030
|
1,660
|
1,210
|
1,300
|
2,420
|
2,710
|
3,120
|
3,350
|
Free Cash Flow
1 |
46,34
|
23,14
|
-7,542
|
19,93
|
79
|
102
|
82,6
|
87,3
|
FCF-marge
|
6,58%
|
3,32%
|
-1,01%
|
2,37%
|
8,38%
|
10,5%
|
8,16%
|
8,3%
|
Kasstroomconversie (ebitda)
|
63,43%
|
35,74%
|
-
|
28,95%
|
77,23%
|
93,58%
|
70,6%
|
70,98%
|
Kasstroomconversie (nettowinst)
|
122,29%
|
74,36%
|
-
|
81,88%
|
174,03%
|
200%
|
141,44%
|
139,01%
|
Dividend per aandeel
2 |
0,7500
|
0,7500
|
0,7500
|
0,6000
|
0,9000
|
1,090
|
1,250
|
1,340
|
Datum van publicatie
|
17/02/20
|
24/02/21
|
25/02/22
|
23/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
181,3
|
213,8
|
199,2
|
247,7
|
238,3
|
245,9
|
223,7
|
234,9
|
279
|
251
|
220
|
EBITDA
1 |
10,29
|
13,38
|
18,49
|
24,36
|
12,6
|
22,75
|
25,47
|
29,99
|
24,08
|
27,7
|
32,9
|
25,8
|
Bedrijfsresultaat (EBIT)
1 |
-
|
5,934
|
11,36
|
17,09
|
5,186
|
14,08
|
17,3
|
21,5
|
15,26
|
19
|
24,1
|
17
|
Operationele Marge
|
-
|
3,27%
|
5,31%
|
8,58%
|
2,09%
|
5,91%
|
7,03%
|
9,61%
|
6,5%
|
6,81%
|
9,6%
|
7,73%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4,677
|
8,777
|
15,36
|
2,977
|
11,34
|
14,42
|
18,52
|
13,66
|
17,1
|
22
|
14,9
|
Nettowinst (verlies)
1 |
-
|
3,217
|
7,188
|
12,04
|
1,898
|
8,872
|
11,28
|
14,38
|
10,86
|
13,3
|
17,1
|
11,6
|
Nettomarge
|
-
|
1,77%
|
3,36%
|
6,04%
|
0,77%
|
3,72%
|
4,59%
|
6,43%
|
4,63%
|
4,77%
|
6,81%
|
5,27%
|
WPA
2 |
-0,2700
|
-
|
0,3800
|
0,6400
|
0,1000
|
0,4700
|
0,6000
|
0,7700
|
0,5800
|
0,7090
|
0,9140
|
0,6210
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/22
|
28/04/22
|
18/08/22
|
27/10/22
|
23/02/23
|
27/04/23
|
21/07/23
|
27/10/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
50,2
|
50,9
|
-
|
188
|
171
|
120
|
89
|
56
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6874
x
|
0,7867
x
|
-
|
2,734
x
|
1,67
x
|
1,101
x
|
0,7607
x
|
0,4553
x
|
Free Cash Flow
1 |
46,3
|
23,1
|
-7,54
|
19,9
|
79
|
102
|
82,6
|
87,3
|
ROE (netto-inkomsten/eigen vermogen)
|
26,8%
|
18,9%
|
-
|
16,4%
|
26,8%
|
21,6%
|
21,2%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
9,400
|
-
|
10,70
|
12,30
|
14,10
|
16,20
|
18,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7,35
|
4,85
|
7,32
|
5,12
|
2,53
|
5
|
6
|
6
|
Capex/omzet
|
1,04%
|
0,7%
|
0,98%
|
0,61%
|
0,27%
|
0,51%
|
0,59%
|
0,57%
|
Datum van publicatie
|
17/02/20
|
24/02/21
|
25/02/22
|
23/02/23
|
9/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,48% | 56,78 mln. | | +14,14% | 46,13 mld. | | +12,24% | 7,32 mld. | | +4,63% | 6,25 mld. | | -9,13% | 5,15 mld. | | +12,93% | 1,61 mld. | | +29,15% | 1,59 mld. | | -9,37% | 1,22 mld. | | +6,34% | 1,1 mld. | | -2,62% | 1,02 mld. |
Industriële machines & uitrusting Groothandel
|