Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,4
USD
|
-0,93%
|
|
-9,21%
|
-37,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
216,8
|
219,6
|
239,4
|
304,7
|
304,6
|
190,2
|
-
|
Bedrijfswaarde
1 |
216,8
|
219,6
|
239,4
|
304,7
|
304,6
|
190,2
|
190,2
|
K/w-verhouding
|
11,1
x
|
8,5
x
|
8,22
x
|
10,5
x
|
15,9
x
|
6,08
x
|
5,69
x
|
Dividendrendement
|
-
|
3,43%
|
3,07%
|
2,48%
|
3%
|
4,95%
|
5,05%
|
Marktkapitalisatie/omzet
|
4,24
x
|
3,53
x
|
3,57
x
|
4,17
x
|
3,75
x
|
2,07
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
4,24
x
|
3,53
x
|
3,57
x
|
4,17
x
|
3,75
x
|
2,07
x
|
1,97
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,15
x
|
1,13
x
|
1,31
x
|
1
x
|
0,63
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
3.668
|
4.041
|
4.024
|
4.011
|
4.706
|
4.707
|
-
|
Referentieprijs
2 |
59,10
|
54,35
|
59,49
|
75,96
|
64,72
|
40,40
|
40,40
|
Datum van publicatie
|
23/01/20
|
25/01/21
|
21/01/22
|
30/01/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
51,09
|
62,19
|
67,04
|
73,14
|
81,32
|
91,9
|
96,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
23,31
|
30,37
|
35,32
|
-
|
21,52
|
39,4
|
42
|
Nettowinst (verlies)
1 |
19,49
|
25,1
|
29,12
|
29,06
|
17,81
|
31,3
|
33,4
|
Nettomarge
|
38,15%
|
40,36%
|
43,44%
|
39,73%
|
21,9%
|
34,06%
|
34,65%
|
WPA
2 |
5,314
|
6,396
|
7,235
|
7,248
|
4,060
|
6,650
|
7,100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,864
|
1,824
|
1,882
|
1,941
|
2,000
|
2,040
|
Datum van publicatie
|
23/01/20
|
25/01/21
|
21/01/22
|
30/01/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16,59
|
17,09
|
16,48
|
17,98
|
18,85
|
19,56
|
18,08
|
18,19
|
22,4
|
22,11
|
20,96
|
22,9
|
23,4
|
23,5
|
23,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
8,642
|
8,498
|
8,212
|
8,383
|
9,199
|
9,701
|
8,476
|
-5,332
|
9,147
|
9,224
|
8,501
|
9,6
|
10,1
|
10,5
|
9,9
|
Nettowinst (verlies)
1 |
7,064
|
6,944
|
6,74
|
6,901
|
7,544
|
7,875
|
6,867
|
-4,144
|
7,548
|
7,54
|
7,024
|
7,6
|
8
|
8,4
|
7,9
|
Nettomarge
|
42,58%
|
40,64%
|
40,89%
|
38,38%
|
40,03%
|
40,25%
|
37,98%
|
-22,78%
|
33,69%
|
34,11%
|
33,51%
|
33,19%
|
34,19%
|
35,74%
|
33,76%
|
WPA
2 |
1,755
|
1,725
|
1,676
|
1,723
|
1,881
|
1,970
|
1,713
|
-1,010
|
1,610
|
1,600
|
1,490
|
1,620
|
1,700
|
1,780
|
1,670
|
Dividend per aandeel
2 |
0,4607
|
0,4607
|
0,4656
|
0,4654
|
0,4752
|
0,4752
|
0,4802
|
0,4800
|
0,4900
|
0,4900
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,5100
|
Datum van publicatie
|
22/10/21
|
21/01/22
|
20/04/22
|
21/07/22
|
24/10/22
|
30/01/23
|
27/04/23
|
31/07/23
|
23/10/23
|
30/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
14,2%
|
14,3%
|
13%
|
6,52%
|
10,8%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
1,34%
|
1,46%
|
1,45%
|
1,29%
|
0,66%
|
1,03%
|
1,06%
|
Totale activa
1 |
1.454
|
1.719
|
2.008
|
2.253
|
2.699
|
3.039
|
3.151
|
Nettoactief per aandeel
2 |
-
|
47,40
|
52,80
|
58,20
|
64,70
|
64,10
|
69,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
25/01/21
|
21/01/22
|
30/01/23
|
30/01/24
|
-
|
-
|
Laatste slotkoers
40,4
USD Gemiddelde koersdoel
61
USD Spread / Gemiddelde doel +50,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -37,58% | 190 mln. | | +12,72% | 551 mld. | | +9,92% | 291 mld. | | +10,73% | 249 mld. | | +20,52% | 208 mld. | | +18,46% | 171 mld. | | +9,68% | 166 mld. | | +9,46% | 162 mld. | | -11,07% | 138 mld. | | -0,60% | 137 mld. |
Banken - Andere
|