Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:18 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.400
ILa
|
+3,11%
|
|
+2,12%
|
+9,40%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.928
|
3.509
|
3.394
|
5.398
|
4.383
|
4.623
|
Bedrijfswaarde
1 |
1.228
|
-895,6
|
814,9
|
-2.575
|
-1.239
|
12.440
|
K/w-verhouding
|
-31,9
x
|
-5,22
x
|
7,74
x
|
5
x
|
36,5
x
|
21
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,18
x
|
0,23
x
|
0,22
x
|
0,61
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,11
x
|
-0,05
x
|
0,06
x
|
-0,1
x
|
-0,17
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
9,54
x
|
1,8
x
|
0,95
x
|
-1,47
x
|
-3,29
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
-0,61
x
|
0,19
x
|
-0,12
x
|
0,22
x
|
3,29
x
|
-2,26
x
|
FCF Yield
|
-165%
|
541%
|
-846%
|
464%
|
30,4%
|
-44,2%
|
Price to Book
|
0,6
x
|
0,68
x
|
0,54
x
|
0,7
x
|
0,55
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
55.579
|
67.645
|
67.645
|
67.649
|
74.060
|
79.031
|
Referentieprijs
2 |
52,68
|
51,88
|
50,18
|
79,80
|
59,18
|
58,50
|
Datum van publicatie
|
27/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.268
|
19.806
|
14.709
|
24.980
|
7.235
|
21.458
|
EBITDA
1 |
128,8
|
-498,6
|
857,2
|
1.753
|
376,7
|
1.065
|
Bedrijfsresultaat (EBIT)
1 |
83,46
|
-542,8
|
819,1
|
1.715
|
338,8
|
1.006
|
Operationele Marge
|
0,74%
|
-2,74%
|
5,57%
|
6,87%
|
4,68%
|
4,69%
|
Resultaat voor belastingen (EBT)
1 |
-167,9
|
-834,2
|
585,9
|
1.581
|
193,6
|
347
|
Nettowinst (verlies)
1 |
-91,44
|
-556,9
|
438,7
|
1.082
|
120,5
|
220
|
Nettomarge
|
-0,81%
|
-2,81%
|
2,98%
|
4,33%
|
1,67%
|
1,03%
|
WPA
2 |
-1,650
|
-9,940
|
6,480
|
15,97
|
1,620
|
2,790
|
Free Cash Flow
1 |
-2.028
|
-4.841
|
-6.895
|
-11.952
|
-376,7
|
-5.493
|
FCF-marge
|
-18%
|
-24,44%
|
-46,87%
|
-47,85%
|
-5,21%
|
-25,6%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
7.817
|
Nettokaspositie
1 |
1.700
|
4.405
|
2.579
|
7.974
|
5.621
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
7,34
x
|
Free Cash Flow
1 |
-2.028
|
-4.841
|
-6.895
|
-11.952
|
-377
|
-5.493
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,72%
|
-10,9%
|
7,31%
|
15,4%
|
1,59%
|
2,67%
|
ROA (netto-inkomsten/totale activa)
|
0,05%
|
-0,3%
|
0,42%
|
0,79%
|
0,15%
|
0,41%
|
Totale activa
1 |
-187.772
|
185.391
|
103.755
|
136.226
|
82.610
|
53.935
|
Nettoactief per aandeel
2 |
88,10
|
76,60
|
93,10
|
114,0
|
108,0
|
109,0
|
Cashflow per aandeel
2 |
89,00
|
135,0
|
107,0
|
209,0
|
163,0
|
88,10
|
Capex
1 |
20,7
|
35,7
|
23
|
31
|
22,1
|
32
|
Capex/omzet
|
0,18%
|
0,18%
|
0,16%
|
0,12%
|
0,31%
|
0,15%
|
Datum van publicatie
|
27/03/19
|
27/03/20
|
29/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,40% | 1,31 mld. | | +12,63% | 113 mld. | | +11,48% | 102 mld. | | +7,52% | 99,29 mld. | | +2,73% | 70,92 mld. | | +23,59% | 29,32 mld. | | -2,53% | 12,97 mld. | | +12,59% | 11,48 mld. | | +12,37% | 10,7 mld. | | +18,66% | 9,93 mld. |
Multiline Verzekeringen & Makelaars - Andere
|