slotkoers
Mexican S.E.
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- MXN
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.735
|
9.685
|
11.510
|
14.260
|
19.882
|
20.985
|
-
|
-
|
Bedrijfswaarde
1 |
15.321
|
11.859
|
13.453
|
16.497
|
19.882
|
23.176
|
22.858
|
22.564
|
K/w-verhouding
|
20,1
x
|
19,6
x
|
15,1
x
|
13,8
x
|
17,4
x
|
15,6
x
|
14,3
x
|
12,9
x
|
Dividendrendement
|
4,19%
|
5,13%
|
4,6%
|
4,72%
|
-
|
3,75%
|
4,32%
|
4,82%
|
Marktkapitalisatie/omzet
|
1,25
x
|
1,1
x
|
1,22
x
|
1,16
x
|
1,38
x
|
1,35
x
|
1,24
x
|
1,17
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
1,35
x
|
1,42
x
|
1,34
x
|
1,38
x
|
1,49
x
|
1,35
x
|
1,26
x
|
Bedrijfswaarde/EBITDA
|
7,9
x
|
6,61
x
|
7,14
x
|
7,07
x
|
7,31
x
|
7,67
x
|
6,86
x
|
6,27
x
|
Bedrijfswaarde/FCF
|
11,4
x
|
10,1
x
|
14,3
x
|
18,9
x
|
-
|
34,8
x
|
14,5
x
|
12,9
x
|
FCF Yield
|
8,76%
|
9,94%
|
7,01%
|
5,29%
|
-
|
2,88%
|
6,88%
|
7,74%
|
Price to Book
|
2,45
x
|
1,67
x
|
1,95
x
|
2,06
x
|
-
|
2,81
x
|
2,44
x
|
2,23
x
|
Aantal aandelen (in duizenden)
|
210.083
|
210.083
|
210.083
|
210.083
|
210.083
|
210.083
|
-
|
-
|
Referentieprijs
2 |
60,62
|
46,10
|
54,79
|
67,88
|
94,64
|
99,89
|
99,89
|
99,89
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.194
|
8.816
|
9.449
|
12.308
|
14.368
|
15.600
|
16.956
|
17.918
|
EBITDA
1 |
1.939
|
1.793
|
1.884
|
2.334
|
2.721
|
3.021
|
3.330
|
3.601
|
Bedrijfsresultaat (EBIT)
1 |
1.325
|
1.212
|
1.329
|
1.674
|
2.004
|
2.208
|
2.439
|
2.630
|
Operationele Marge
|
13%
|
13,75%
|
14,07%
|
13,6%
|
13,95%
|
14,15%
|
14,39%
|
14,68%
|
Resultaat voor belastingen (EBT)
1 |
958,1
|
758,4
|
1.113
|
1.421
|
1.701
|
1.980
|
2.207
|
2.471
|
Nettowinst (verlies)
1 |
634,3
|
494,9
|
761,9
|
1.033
|
1.145
|
1.331
|
1.488
|
1.676
|
Nettomarge
|
6,22%
|
5,61%
|
8,06%
|
8,39%
|
7,97%
|
8,53%
|
8,78%
|
9,36%
|
WPA
2 |
3,019
|
2,356
|
3,627
|
4,918
|
5,452
|
6,393
|
6,980
|
7,715
|
Free Cash Flow
1 |
1.342
|
1.178
|
942,4
|
873,3
|
-
|
666,8
|
1.572
|
1.747
|
FCF-marge
|
13,17%
|
13,37%
|
9,97%
|
7,1%
|
-
|
4,27%
|
9,27%
|
9,75%
|
Kasstroomconversie (ebitda)
|
69,22%
|
65,72%
|
50,01%
|
37,41%
|
-
|
22,07%
|
47,2%
|
48,51%
|
Kasstroomconversie (nettowinst)
|
211,57%
|
238,1%
|
123,68%
|
84,52%
|
-
|
50,1%
|
105,62%
|
104,2%
|
Dividend per aandeel
2 |
2,540
|
2,367
|
2,519
|
3,201
|
-
|
3,749
|
4,315
|
4,816
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.584
|
2.488
|
2.799
|
2.861
|
3.323
|
3.168
|
3.643
|
3.437
|
3.874
|
3.733
|
3.879
|
3.962
|
4.156
|
3.928
|
4.142
|
EBITDA
1 |
516,5
|
477,7
|
518
|
532,5
|
648,9
|
581,1
|
678,4
|
634,8
|
770,9
|
698,8
|
791,2
|
777,2
|
778,2
|
753,1
|
883,1
|
Bedrijfsresultaat (EBIT)
1 |
377,3
|
332,7
|
373,7
|
367,6
|
489,3
|
426,6
|
507,8
|
450,6
|
567,1
|
504,1
|
553,6
|
543,3
|
616,1
|
555,4
|
682
|
Operationele Marge
|
14,6%
|
13,37%
|
13,35%
|
12,85%
|
14,72%
|
13,47%
|
13,94%
|
13,11%
|
14,64%
|
13,51%
|
14,27%
|
13,71%
|
14,82%
|
14,14%
|
16,46%
|
Resultaat voor belastingen (EBT)
1 |
342,1
|
217,5
|
343,5
|
334,3
|
434,7
|
335,1
|
410,7
|
425,7
|
496,5
|
439,1
|
545,4
|
498,8
|
499,2
|
500,3
|
623,6
|
Nettowinst (verlies)
1 |
281,8
|
140,7
|
226
|
219,2
|
387,8
|
216,3
|
292,1
|
294,2
|
316,1
|
292,9
|
367,5
|
335,8
|
328,3
|
331,5
|
420,1
|
Nettomarge
|
10,9%
|
5,65%
|
8,07%
|
7,66%
|
11,67%
|
6,83%
|
8,02%
|
8,56%
|
8,16%
|
7,85%
|
9,47%
|
8,48%
|
7,9%
|
8,44%
|
10,14%
|
WPA
2 |
1,344
|
0,6693
|
1,075
|
1,043
|
1,846
|
1,030
|
1,391
|
1,400
|
1,505
|
1,394
|
1,556
|
1,266
|
1,598
|
1,329
|
1,635
|
Dividend per aandeel
2 |
2,519
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,180
|
-
|
2,130
|
-
|
1,790
|
Datum van publicatie
|
24/02/22
|
28/04/22
|
25/07/22
|
24/10/22
|
24/02/23
|
26/04/23
|
25/07/23
|
25/10/23
|
22/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.586
|
2.174
|
1.942
|
2.236
|
-
|
2.191
|
1.873
|
1.579
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,334
x
|
1,213
x
|
1,031
x
|
0,9581
x
|
-
|
0,7253
x
|
0,5624
x
|
0,4385
x
|
Free Cash Flow
1 |
1.342
|
1.178
|
942
|
873
|
-
|
667
|
1.572
|
1.747
|
ROE (netto-inkomsten/eigen vermogen)
|
9,76%
|
8,6%
|
13,2%
|
15,4%
|
-
|
17,1%
|
17,6%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
4,64%
|
3,96%
|
5,88%
|
6,93%
|
-
|
8,09%
|
8,48%
|
8,59%
|
Totale activa
1 |
13.672
|
12.506
|
12.967
|
14.916
|
-
|
16.457
|
17.555
|
19.514
|
Nettoactief per aandeel
2 |
24,70
|
27,70
|
28,10
|
32,90
|
-
|
35,60
|
41,00
|
44,70
|
Cashflow per aandeel
2 |
9,240
|
8,340
|
7,790
|
9,320
|
-
|
15,00
|
11,90
|
13,50
|
Capex
1 |
599
|
504
|
673
|
1.085
|
-
|
1.307
|
1.240
|
1.170
|
Capex/omzet
|
5,88%
|
5,72%
|
7,12%
|
8,82%
|
-
|
8,38%
|
7,31%
|
6,53%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
99,89
USD Gemiddelde koersdoel
110
USD Spread / Gemiddelde doel +10,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,86% | 247 mld. | | +13,62% | 33,91 mld. | | -.--% | 12,72 mld. | | -3,21% | 2,26 mld. | | -5,45% | 1,7 mld. | | +14,04% | 812 mln. | | +52,36% | 206 mln. |
Koolzuurhoudende frisdranken
|