Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27
AUD
|
-1,75%
|
|
-3,30%
|
+10,70%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.177
|
4.945
|
7.650
|
14.876
|
14.115
|
10.468
|
-
|
-
|
Bedrijfswaarde
1 |
7.554
|
6.579
|
8.702
|
16.396
|
15.508
|
11.358
|
11.276
|
11.222
|
K/w-verhouding
|
14,9
x
|
21,3
x
|
37,5
x
|
45,2
x
|
31,8
x
|
23,4
x
|
15,9
x
|
15,3
x
|
Dividendrendement
|
2,63%
|
3,6%
|
2,67%
|
1,23%
|
2,99%
|
3,64%
|
3,87%
|
3,98%
|
Marktkapitalisatie/omzet
|
2,5
x
|
2,17
x
|
3,28
x
|
5,8
x
|
4,41
x
|
3,24
x
|
3,52
x
|
3,48
x
|
Bedrijfswaarde/omzet
|
3,06
x
|
2,89
x
|
3,73
x
|
6,39
x
|
4,84
x
|
3,52
x
|
3,79
x
|
3,73
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
10,2
x
|
13,9
x
|
22,8
x
|
12,7
x
|
9
x
|
9,51
x
|
9,47
x
|
Bedrijfswaarde/FCF
|
32,7
x
|
11,3
x
|
30
x
|
36,3
x
|
27,7
x
|
14,8
x
|
16,1
x
|
15,6
x
|
FCF Yield
|
3,06%
|
8,89%
|
3,34%
|
2,76%
|
3,61%
|
6,75%
|
6,2%
|
6,4%
|
Price to Book
|
3,93
x
|
3,11
x
|
3,36
x
|
4,68
x
|
6,6
x
|
5,1
x
|
4,95
x
|
4,48
x
|
Aantal aandelen (in duizenden)
|
542.956
|
540.880
|
603.729
|
603.729
|
603.729
|
594.493
|
-
|
-
|
Referentieprijs
2 |
11,38
|
9,142
|
12,67
|
16,99
|
23,38
|
17,61
|
17,61
|
17,61
|
Datum van publicatie
|
13/08/19
|
11/08/20
|
10/08/21
|
9/08/22
|
15/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.469
|
2.277
|
2.334
|
2.565
|
3.201
|
3.227
|
2.973
|
3.012
|
EBITDA
1 |
674,9
|
646,4
|
628,2
|
720,2
|
1.216
|
1.262
|
1.186
|
1.185
|
Bedrijfsresultaat (EBIT)
1 |
590,1
|
498
|
446,1
|
531,1
|
1.033
|
1.107
|
1.084
|
1.087
|
Operationele Marge
|
23,9%
|
21,87%
|
19,11%
|
20,7%
|
32,26%
|
34,3%
|
36,47%
|
36,1%
|
Resultaat voor belastingen (EBT)
1 |
528,4
|
324,4
|
270,1
|
309,4
|
617,7
|
682,4
|
917,4
|
952
|
Nettowinst (verlies)
1 |
415,7
|
232,7
|
189
|
227,7
|
444,7
|
423
|
623,8
|
629,1
|
Nettomarge
|
16,84%
|
10,22%
|
8,1%
|
8,88%
|
13,89%
|
13,11%
|
20,98%
|
20,89%
|
WPA
2 |
0,7642
|
0,4297
|
0,3376
|
0,3762
|
0,7350
|
0,7535
|
1,105
|
1,148
|
Free Cash Flow
1 |
231,1
|
584,8
|
290,3
|
451,7
|
559,1
|
766,5
|
699,4
|
717,6
|
FCF-marge
|
9,36%
|
25,68%
|
12,44%
|
17,61%
|
17,47%
|
23,75%
|
23,52%
|
23,83%
|
Kasstroomconversie (ebitda)
|
34,25%
|
90,47%
|
46,22%
|
62,72%
|
45,97%
|
60,73%
|
58,98%
|
60,58%
|
Kasstroomconversie (nettowinst)
|
55,6%
|
251,34%
|
153,64%
|
198,42%
|
125,73%
|
181,2%
|
112,12%
|
114,08%
|
Dividend per aandeel
2 |
0,2987
|
0,3294
|
0,3378
|
0,2091
|
0,7000
|
0,6410
|
0,6814
|
0,7002
|
Datum van publicatie
|
13/08/19
|
11/08/20
|
10/08/21
|
9/08/22
|
15/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
1.121
|
1.156
|
1.088
|
1.220
|
1.172
|
1.408
|
1.564
|
1.696
|
1.600
|
1.599
|
1.496
|
1.556
|
1.400
|
1.483
|
EBITDA
1 |
336,6
|
309,7
|
276,5
|
350,5
|
314,4
|
405,8
|
549,3
|
676
|
621,7
|
641,7
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
265,9
|
232,2
|
190,3
|
255,3
|
221,4
|
309,7
|
440,7
|
591,8
|
546
|
575,1
|
509,3
|
540,1
|
514,6
|
578,9
|
Operationele Marge
|
23,71%
|
20,08%
|
17,49%
|
20,92%
|
18,9%
|
22%
|
28,17%
|
34,9%
|
34,12%
|
35,98%
|
34,04%
|
34,71%
|
36,77%
|
39,03%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
490,3
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
124,7
|
108
|
72,6
|
116,4
|
92,06
|
135,6
|
177,1
|
267,6
|
105,2
|
298,7
|
-
|
-
|
-
|
-
|
Nettomarge
|
11,12%
|
9,34%
|
6,67%
|
9,54%
|
7,86%
|
9,63%
|
11,32%
|
15,78%
|
6,58%
|
18,69%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2300
|
0,1997
|
0,1341
|
0,2035
|
0,1522
|
0,2240
|
0,2926
|
0,4424
|
0,5480
|
0,5300
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1545
|
0,1647
|
0,1775
|
0,1689
|
0,1708
|
0,1673
|
0,3000
|
0,4000
|
0,4000
|
0,4535
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
11/08/20
|
9/02/21
|
10/08/21
|
8/02/22
|
9/08/22
|
14/02/23
|
15/08/23
|
13/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.377
|
1.635
|
1.053
|
1.520
|
1.392
|
890
|
808
|
754
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,041
x
|
2,529
x
|
1,675
x
|
2,111
x
|
1,145
x
|
0,7051
x
|
0,6814
x
|
0,6366
x
|
Free Cash Flow
1 |
231
|
585
|
290
|
452
|
559
|
766
|
699
|
718
|
ROE (netto-inkomsten/eigen vermogen)
|
26,5%
|
19,2%
|
14,7%
|
15,7%
|
20,7%
|
32,3%
|
36,5%
|
35,5%
|
ROA (netto-inkomsten/totale activa)
|
9,7%
|
6,28%
|
5,54%
|
6,17%
|
7,29%
|
11,1%
|
12,5%
|
13,1%
|
Totale activa
1 |
4.287
|
3.704
|
3.411
|
3.691
|
6.102
|
3.813
|
4.971
|
4.800
|
Nettoactief per aandeel
2 |
2,900
|
2,940
|
3,770
|
3,630
|
3,540
|
3,450
|
3,560
|
3,930
|
Cashflow per aandeel
2 |
0,5300
|
1,120
|
0,5500
|
0,8200
|
0,9900
|
1,280
|
1,150
|
1,100
|
Capex
1 |
55,6
|
24
|
16,3
|
42,8
|
41,9
|
40,6
|
41,1
|
41,7
|
Capex/omzet
|
2,25%
|
1,06%
|
0,7%
|
1,67%
|
1,31%
|
1,26%
|
1,38%
|
1,38%
|
Datum van publicatie
|
13/08/19
|
11/08/20
|
10/08/21
|
9/08/22
|
15/08/23
|
-
|
-
|
-
|
Laatste slotkoers
17,61
USD Gemiddelde koersdoel
18,54
USD Spread / Gemiddelde doel +5,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,70% | 10,47 mld. | | -5,62% | 130 mld. | | +8,95% | 69,53 mld. | | -15,53% | 37,85 mld. | | +11,03% | 36,35 mld. | | -9,65% | 27,62 mld. | | -11,65% | 16,06 mld. | | +8,41% | 14,47 mld. | | -23,11% | 4,76 mld. | | -20,09% | 4,14 mld. |
Professionele informatiediensten - Andere
|