Beurs gesloten -
Euronext Lisbonne
17:36:56 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,7
EUR
|
+0,62%
|
|
-0,10%
|
+6,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.197
|
1.503
|
1.543
|
1.500
|
1.160
|
1.290
|
1.290
|
-
|
Bedrijfswaarde
1 |
1.336
|
1.664
|
1.654
|
1.548
|
1.289
|
1.216
|
1.440
|
1.386
|
K/w-verhouding
|
15,5
x
|
20
x
|
24
x
|
20,1
x
|
11,8
x
|
13,7
x
|
14,3
x
|
12,4
x
|
Dividendrendement
|
3%
|
2,39%
|
1,59%
|
1,77%
|
-
|
3,01%
|
3,06%
|
3,2%
|
Marktkapitalisatie/omzet
|
1,57
x
|
1,92
x
|
2,08
x
|
1,79
x
|
1,14
x
|
1,23
x
|
1,24
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,75
x
|
2,13
x
|
2,23
x
|
1,85
x
|
1,26
x
|
1,23
x
|
1,39
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
9,97
x
|
13,3
x
|
13,5
x
|
11,5
x
|
7,86
x
|
6,87
x
|
7,74
x
|
6,71
x
|
Bedrijfswaarde/FCF
|
834
x
|
56,3
x
|
22
x
|
13,3
x
|
-306
x
|
-49,4
x
|
11,9
x
|
12,7
x
|
FCF Yield
|
0,12%
|
1,78%
|
4,55%
|
7,49%
|
-0,33%
|
-2,02%
|
8,38%
|
7,87%
|
Price to Book
|
2,56
x
|
2,95
x
|
2,81
x
|
2,52
x
|
1,74
x
|
1,7
x
|
1,58
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
133.000
|
133.000
|
133.000
|
133.000
|
133.000
|
133.000
|
133.000
|
-
|
Referentieprijs
2 |
9,000
|
11,30
|
11,60
|
11,28
|
8,720
|
9,700
|
9,700
|
9,700
|
Datum van publicatie
|
26/02/19
|
9/03/20
|
24/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
763,1
|
781,1
|
740,1
|
837,8
|
1.021
|
985,5
|
1.036
|
1.085
|
EBITDA
1 |
134
|
124,7
|
122,5
|
134,4
|
164
|
177
|
186,1
|
206,5
|
Bedrijfsresultaat (EBIT)
1 |
102,7
|
89,5
|
85,96
|
93,66
|
115,3
|
125,1
|
134,3
|
153,2
|
Operationele Marge
|
13,46%
|
11,46%
|
11,62%
|
11,18%
|
11,29%
|
12,69%
|
12,96%
|
14,11%
|
Resultaat voor belastingen (EBT)
1 |
102
|
91,4
|
80,1
|
101,5
|
116,6
|
121
|
132,2
|
150,1
|
Nettowinst (verlies)
1 |
77,39
|
74,9
|
64,33
|
74,76
|
98,39
|
88,9
|
89,62
|
105,2
|
Nettomarge
|
10,14%
|
9,59%
|
8,69%
|
8,92%
|
9,63%
|
9,02%
|
8,65%
|
9,69%
|
WPA
2 |
0,5820
|
0,5640
|
0,4840
|
0,5620
|
0,7400
|
0,6680
|
0,6783
|
0,7850
|
Free Cash Flow
1 |
1,602
|
29,58
|
75,28
|
116
|
-4,218
|
-30,56
|
120,7
|
109
|
FCF-marge
|
0,21%
|
3,79%
|
10,17%
|
13,85%
|
-0,41%
|
-3,1%
|
11,65%
|
10,04%
|
Kasstroomconversie (ebitda)
|
1,2%
|
23,72%
|
61,45%
|
86,32%
|
-
|
-
|
64,89%
|
52,79%
|
Kasstroomconversie (nettowinst)
|
2,07%
|
39,49%
|
117,03%
|
155,19%
|
-
|
-
|
134,72%
|
103,68%
|
Dividend per aandeel
2 |
0,2700
|
0,2700
|
0,1850
|
0,2000
|
-
|
0,2920
|
0,2967
|
0,3100
|
Datum van publicatie
|
26/02/19
|
9/03/20
|
24/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
412,2
|
233,7
|
433,3
|
203,8
|
200,7
|
-
|
263,5
|
282
|
545,5
|
244,8
|
231,1
|
259,9
|
279,4
|
539,3
|
223,9
|
222,3
|
EBITDA
1 |
68,3
|
45,15
|
77,27
|
33,04
|
24,09
|
-
|
44,09
|
53,99
|
98,08
|
33,08
|
32,79
|
47,9
|
55,87
|
103,8
|
36,03
|
37,2
|
Bedrijfsresultaat (EBIT)
1 |
50,3
|
34,13
|
56,08
|
23,19
|
14,4
|
-
|
31,75
|
41,63
|
73,38
|
21,43
|
20,51
|
34,42
|
42,8
|
77,22
|
24,48
|
23,38
|
Operationele Marge
|
12,2%
|
14,6%
|
12,94%
|
11,38%
|
7,17%
|
-
|
12,05%
|
14,76%
|
13,45%
|
8,76%
|
8,87%
|
13,25%
|
15,32%
|
14,32%
|
10,93%
|
10,52%
|
Resultaat voor belastingen (EBT)
1 |
53,7
|
35,2
|
57,4
|
31,5
|
12,54
|
-
|
29,47
|
43,93
|
73,4
|
23,3
|
-
|
35,1
|
42,93
|
78
|
22,8
|
20,2
|
Nettowinst (verlies)
1 |
40,4
|
23,46
|
39,43
|
18,6
|
16,72
|
-
|
20,1
|
27,46
|
47,56
|
16,96
|
34,24
|
23,77
|
27,59
|
51,36
|
15,6
|
21,89
|
Nettomarge
|
9,8%
|
10,04%
|
9,1%
|
9,13%
|
8,33%
|
-
|
7,63%
|
9,74%
|
8,72%
|
6,93%
|
14,81%
|
9,15%
|
9,87%
|
9,52%
|
6,97%
|
9,85%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,1150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/08/19
|
3/08/21
|
3/08/21
|
4/11/21
|
24/02/22
|
24/02/22
|
3/05/22
|
2/08/22
|
2/08/22
|
7/11/22
|
23/02/23
|
8/05/23
|
2/08/23
|
2/08/23
|
2/11/23
|
22/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
139
|
161
|
111
|
48,1
|
129
|
220
|
150
|
95,9
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,038
x
|
1,292
x
|
0,9036
x
|
0,3577
x
|
0,7867
x
|
1,274
x
|
0,8057
x
|
0,4643
x
|
Free Cash Flow
1 |
1,6
|
29,6
|
75,3
|
116
|
-4,22
|
-30,6
|
121
|
109
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
15,6%
|
12,1%
|
13,1%
|
14,4%
|
11,7%
|
12,2%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
7,16%
|
8,37%
|
5,7%
|
6,5%
|
7,2%
|
Totale activa
1 |
-
|
-
|
-
|
1.043
|
1.175
|
1.441
|
1.379
|
1.460
|
Nettoactief per aandeel
2 |
3,510
|
3,830
|
4,130
|
4,480
|
5,000
|
5,690
|
6,150
|
6,830
|
Cashflow per aandeel
2 |
0,4000
|
0,6500
|
0,9000
|
1,190
|
0,7000
|
1,090
|
0,8700
|
1,000
|
Capex
1 |
57,9
|
58,8
|
44,8
|
41,6
|
97,1
|
83,2
|
50,4
|
49,4
|
Capex/omzet
|
7,59%
|
7,53%
|
6,05%
|
4,97%
|
9,51%
|
8,45%
|
4,86%
|
4,55%
|
Datum van publicatie
|
26/02/19
|
9/03/20
|
24/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Laatste slotkoers
9,7
EUR Gemiddelde koersdoel
11,81
EUR Spread / Gemiddelde doel +21,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,13% | 1,38 mld. | | +5,28% | 5,39 mld. | | +6,04% | 3,39 mld. | | -17,33% | 1,7 mld. | | +17,95% | 1,19 mld. | | -9,42% | 1,15 mld. | | -7,86% | 748 mln. | | -20,93% | 704 mln. | | +5,20% | 532 mln. | | -16,38% | 505 mln. |
Houtproducten
|