COTTA CO.,LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 422 JPY | -0,71% |
|
-0,71% | -22,57% |
| 29/03 | Cotta CO.,LTD (TSE:3359) voltooide de overname van de Vegewel-activiteiten van Frembassy | CI |
| 2023 | Cotta CO.,LTD (TSE:3359) heeft de overname van Ascot Co., Ltd. afgerond. | CI |
Totale waarde
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.270 | 12.795 | 6.177 | 3.847 | 5.422 | 4.507 | - | - |
| Bedrijfswaarde 1 | 2.893 | 12.124 | 6.001 | 3.522 | 4.918 | 4.507 | 4.507 | 4.507 |
| K/w-verhouding | 14,5 x | 48,5 x | 19,2 x | 9,62 x | 9,49 x | 10,5 x | 10 x | 8,83 x |
| Dividendrendement | 1,33% | 0,34% | 0,7% | 1,1% | 1,56% | 1,9% | 2,13% | 2,37% |
| Marktkapitalisatie/omzet | 0,51 x | 1,63 x | 0,67 x | 0,44 x | 0,63 x | 0,5 x | 0,47 x | 0,45 x |
| Bedrijfswaarde/omzet | 0,51 x | 1,63 x | 0,67 x | 0,44 x | 0,63 x | 0,5 x | 0,47 x | 0,45 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | - | 34.582.349 x | - | - | - | - | - | - |
| FCF Yield | - | 0% | - | - | - | - | - | - |
| Price to Book | 1,21 x | 4,36 x | 1,98 x | 1,15 x | 1,4 x | - | - | - |
| Aantal aandelen (in duizenden) | 10.863 | 10.908 | 10.837 | 10.569 | 10.590 | 10.680 | - | - |
| Referentieprijs 2 | 301,0 | 1.173 | 570,0 | 364,0 | 512,0 | 422,0 | 422,0 | 422,0 |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 14/11/22 | 14/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 6.399 | 7.860 | 9.258 | 8.843 | 8.615 | 9.000 | 9.500 | 10.100 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 317 | 288 | 453 | 551 | 797 | 600 | 650 | 750 |
| Operationele Marge | 4,95% | 3,66% | 4,89% | 6,23% | 9,25% | 6,67% | 6,84% | 7,43% |
| Resultaat voor belastingen (EBT) | 337 | 325 | 481 | 579 | 832 | - | - | - |
| Nettowinst (verlies) 1 | 225 | 263 | 324 | 399 | 570 | 430 | 450 | 510 |
| Nettomarge | 3,52% | 3,35% | 3,5% | 4,51% | 6,62% | 4,78% | 4,74% | 5,05% |
| WPA 2 | 20,78 | 24,21 | 29,75 | 37,83 | 53,96 | 40,30 | 42,10 | 47,80 |
| Free Cash Flow | - | 370 | - | - | - | - | - | - |
| FCF-marge | - | 4,71% | - | - | - | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | 140,68% | - | - | - | - | - | - |
| Dividend per aandeel 2 | 4,000 | 4,000 | 4,000 | 4,000 | 8,000 | 8,000 | 9,000 | 10,00 |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 14/11/22 | 14/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.709 | 5.175 | 2.717 | 2.400 | 5.117 | 1.925 | 1.801 | 2.604 | 2.345 | 4.949 | 1.892 | 1.774 | 2.785 | 2.385 | 5.170 | 1.970 | 1.860 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 211 | 367 | 223 | 191 | 414 | 124 | 13 | 299 | 305 | 604 | 134 | 59 | 277 | 229 | 506 | 74 | 20 |
| Operationele Marge | 5,69% | 7,09% | 8,21% | 7,96% | 8,09% | 6,44% | 0,72% | 11,48% | 13,01% | 12,2% | 7,08% | 3,33% | 9,95% | 9,6% | 9,79% | 3,76% | 1,08% |
| Resultaat voor belastingen (EBT) | 235 | 392 | 225 | - | 426 | 133 | - | 303 | - | 624 | 143 | - | 290 | - | 541 | - | - |
| Nettowinst (verlies) 1 | 161 | 267 | 154 | 138 | 292 | 90 | 17 | 208 | 221 | 429 | 98 | 43 | 197 | 169 | 366 | 54 | 10 |
| Nettomarge | 4,34% | 5,16% | 5,67% | 5,75% | 5,71% | 4,68% | 0,94% | 7,99% | 9,42% | 8,67% | 5,18% | 2,42% | 7,07% | 7,09% | 7,08% | 2,74% | 0,54% |
| WPA | 14,87 | 24,42 | 14,63 | - | 27,63 | 8,510 | - | 19,71 | - | 40,59 | 9,320 | - | 18,49 | - | 34,32 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15/05/20 | 14/05/21 | 14/02/22 | 13/05/22 | 13/05/22 | 12/08/22 | 14/11/22 | 14/02/23 | 15/05/23 | 15/05/23 | 14/08/23 | 14/11/23 | 14/02/24 | 15/05/24 | 15/05/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 377 | 671 | 176 | 325 | 504 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | 370 | - | - | - | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 8,6% | 9,3% | 10,8% | 12,4% | 15,7% | 10,1% | 9,8% | 10,2% |
| ROA (netto-inkomsten/totale activa) | 7,96% | 6,4% | 8,56% | 9,87% | 13,4% | 9,3% | 9,3% | 10% |
| Totale activa 1 | 2.828 | 4.110 | 3.785 | 4.041 | 4.263 | 4.624 | 4.839 | 5.100 |
| Nettoactief per aandeel | 249,0 | 269,0 | 288,0 | 316,0 | 366,0 | - | - | - |
| Cashflow per aandeel 2 | 31,40 | 35,00 | 41,80 | 50,50 | 65,60 | 51,50 | 53,40 | 59,90 |
| Capex 1 | 43,3 | 149 | 186 | 115 | 49,7 | 100 | 150 | 150 |
| Capex/omzet | 0,68% | 1,9% | 2,01% | 1,3% | 0,58% | 1,11% | 1,58% | 1,49% |
| Datum van publicatie | 14/11/19 | 13/11/20 | 12/11/21 | 14/11/22 | 14/11/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -22,57% | 28,41 mln. | |
| -0,01% | 37,08 mld. | |
| +7,69% | 35,95 mld. | |
| +23,38% | 35,09 mld. | |
| +7,09% | 28,35 mld. | |
| -8,79% | 27,55 mld. | |
| +5,89% | 26,75 mld. | |
| +18,72% | 19,04 mld. | |
| +10,12% | 18,57 mld. | |
| 0,00% | 13,76 mld. |
- Beurs
- Aandelen
- Koers 3359
- Financiën cotta CO.,LTD
