slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.900
KRW
|
-.--%
|
|
-4,13%
|
-25,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
232.748
|
216.581
|
294.456
|
223.749
|
304.155
|
229.890
|
-
|
-
|
Bedrijfswaarde
2 |
183,3
|
205,3
|
286,2
|
223,7
|
249,6
|
135
|
107
|
76,19
|
K/w-verhouding
|
11,5
x
|
83,2
x
|
38
x
|
43,9
x
|
23,9
x
|
15,4
x
|
11,5
x
|
11,8
x
|
Dividendrendement
|
1,87%
|
0,85%
|
0,32%
|
-
|
0,89%
|
1,2%
|
0,95%
|
1,2%
|
Marktkapitalisatie/omzet
|
2,55
x
|
4,76
x
|
2,76
x
|
1,11
x
|
0,93
x
|
0,61
x
|
0,48
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
2,01
x
|
4,51
x
|
2,69
x
|
1,11
x
|
0,76
x
|
0,36
x
|
0,22
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
8,57
x
|
145
x
|
33
x
|
12,1
x
|
10,9
x
|
4,8
x
|
2,28
x
|
1,81
x
|
Bedrijfswaarde/FCF
|
-43,9
x
|
-337
x
|
-29,5
x
|
-
|
126
x
|
2,42
x
|
3,91
x
|
3,97
x
|
FCF Yield
|
-2,28%
|
-0,3%
|
-3,39%
|
-
|
0,79%
|
41,3%
|
25,5%
|
25,2%
|
Price to Book
|
1,9
x
|
2,13
x
|
2,01
x
|
-
|
1,81
x
|
1,31
x
|
1,15
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
10.365
|
10.049
|
10.029
|
10.020
|
10.843
|
11.000
|
-
|
-
|
Referentieprijs
3 |
22.454
|
21.552
|
29.362
|
22.330
|
28.050
|
20.900
|
20.900
|
20.900
|
Datum van publicatie
|
24/02/20
|
17/02/21
|
28/02/22
|
9/03/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
91,1
|
45,53
|
106,5
|
201,2
|
328,6
|
377,9
|
478,1
|
510,8
|
EBITDA
1 |
21,39
|
1,417
|
8,668
|
18,57
|
22,82
|
28,15
|
46,93
|
42,1
|
Bedrijfsresultaat (EBIT)
1 |
20,85
|
0,6286
|
6,654
|
14,78
|
20,97
|
22,42
|
41,3
|
37,9
|
Operationele Marge
|
22,88%
|
1,38%
|
6,25%
|
7,35%
|
6,38%
|
5,93%
|
8,64%
|
7,42%
|
Resultaat voor belastingen (EBT)
1 |
19,23
|
2,158
|
9,568
|
10,54
|
25,67
|
28,6
|
42,33
|
37,6
|
Nettowinst (verlies)
1 |
17,13
|
2,714
|
8,576
|
4,945
|
21,37
|
15,14
|
20,79
|
19,7
|
Nettomarge
|
18,81%
|
5,96%
|
8,05%
|
2,46%
|
6,5%
|
4%
|
4,35%
|
3,86%
|
WPA
2 |
1.960
|
259,0
|
772,0
|
508,7
|
1.175
|
1.357
|
1.822
|
1.764
|
Free Cash Flow
3 |
-4.177
|
-608,3
|
-9.697
|
-
|
1.975
|
55.800
|
27.333
|
19.200
|
FCF-marge
|
-4.585,04%
|
-1.336,21%
|
-9.104,28%
|
-
|
600,84%
|
14.765,42%
|
5.716,56%
|
3.758,81%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
8.652,12%
|
198.223,8%
|
58.238,64%
|
45.605,7%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
9.242,43%
|
368.681,86%
|
131.452,41%
|
97.461,93%
|
Dividend per aandeel
2 |
419,6
|
183,0
|
94,26
|
-
|
250,0
|
250,0
|
198,0
|
250,0
|
Datum van publicatie
|
24/02/20
|
17/02/21
|
28/02/22
|
9/03/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
37,6
|
65,64
|
40,46
|
49,15
|
45,91
|
69,35
|
95,73
|
81,18
|
89,7
|
53,45
|
94,86
|
103
|
126,6
|
90,69
|
113,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3,561
|
5,013
|
2,526
|
1,284
|
5,959
|
7,234
|
12,63
|
4,847
|
-1,893
|
-0,5188
|
7,085
|
7,195
|
8,695
|
6,84
|
13,58
|
Operationele Marge
|
9,47%
|
7,64%
|
6,24%
|
2,61%
|
12,98%
|
10,43%
|
13,19%
|
5,97%
|
-2,11%
|
-0,97%
|
7,47%
|
6,99%
|
6,87%
|
7,54%
|
12%
|
Resultaat voor belastingen (EBT)
1 |
1,959
|
5,548
|
3,308
|
2,006
|
-0,3231
|
9,968
|
4,633
|
8,471
|
2,408
|
3,932
|
8,4
|
5,9
|
11,5
|
-
|
-
|
Nettowinst (verlies)
1 |
1,253
|
2,946
|
0,6334
|
1,044
|
0,3214
|
4,892
|
3,046
|
0,2766
|
3,601
|
1,788
|
3,94
|
3,35
|
6,05
|
3,07
|
7,15
|
Nettomarge
|
3,33%
|
4,49%
|
1,57%
|
2,12%
|
0,7%
|
7,05%
|
3,18%
|
0,34%
|
4,01%
|
3,35%
|
4,15%
|
3,25%
|
4,78%
|
3,39%
|
6,32%
|
WPA
2 |
224,3
|
-
|
-
|
-
|
33,01
|
488,3
|
302,9
|
-
|
335,0
|
164,0
|
1.686
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/22
|
13/05/22
|
16/08/22
|
11/11/22
|
9/03/23
|
12/05/23
|
14/08/23
|
14/11/23
|
21/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
49,5
|
11,3
|
8,25
|
-
|
54,5
|
94,9
|
123
|
154
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-4.177
|
-608
|
-9.697
|
-
|
1.975
|
55.800
|
27.333
|
19.200
|
ROE (netto-inkomsten/eigen vermogen)
|
28,1%
|
2,68%
|
7,75%
|
5,88%
|
8,94%
|
8,85%
|
10,5%
|
9,7%
|
ROA (netto-inkomsten/totale activa)
|
22,6%
|
2,23%
|
3,61%
|
-
|
2,92%
|
4,4%
|
7,9%
|
-
|
Totale activa
1 |
75,95
|
121,9
|
237,6
|
-
|
731,9
|
344
|
263,2
|
-
|
Nettoactief per aandeel
3 |
11.828
|
10.112
|
14.596
|
-
|
15.491
|
15.972
|
18.201
|
18.942
|
Cashflow per aandeel
3 |
960,0
|
487,0
|
-979,0
|
-
|
2.745
|
5.067
|
5.924
|
-
|
Capex
1 |
12,6
|
5,4
|
9,5
|
-
|
25,6
|
6,5
|
18
|
-
|
Capex/omzet
|
13,8%
|
11,86%
|
8,92%
|
-
|
7,79%
|
1,72%
|
3,76%
|
-
|
Datum van publicatie
|
24/02/20
|
17/02/21
|
28/02/22
|
9/03/23
|
21/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
20.900
KRW Gemiddelde koersdoel
28.800
KRW Spread / Gemiddelde doel +37,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,49% | 166 mln. | | -11,14% | 13,44 mld. | | +1,43% | 5,06 mld. | | -5,55% | 4,93 mld. | | +23,45% | 4,87 mld. | | +12,70% | 4,32 mld. | | -21,91% | 4,29 mld. | | +46,61% | 3,9 mld. | | +2,03% | 3,36 mld. | | -2,22% | 3,21 mld. |
Industriële machines
|