Beurs gesloten -
NSE India S.E.
13:43:54 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.252
INR
|
+4,47%
|
|
+1,14%
|
-1,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
137.928
|
139.492
|
210.185
|
224.109
|
317.075
|
310.915
|
-
|
-
|
Bedrijfswaarde
1 |
137.928
|
139.492
|
210.185
|
224.109
|
317.075
|
310.915
|
310.915
|
310.915
|
K/w-verhouding
|
40,1
x
|
39,3
x
|
45,1
x
|
39,7
x
|
48,1
x
|
50,3
x
|
43
x
|
37,2
x
|
Dividendrendement
|
1,68%
|
1,72%
|
1,59%
|
1,56%
|
1,25%
|
1,46%
|
1,61%
|
1,75%
|
Marktkapitalisatie/omzet
|
7,96
x
|
7,04
x
|
9,14
x
|
8,09
x
|
10,1
x
|
9,08
x
|
8,13
x
|
7,38
x
|
Bedrijfswaarde/omzet
|
7,96
x
|
7,04
x
|
9,14
x
|
8,09
x
|
10,1
x
|
9,08
x
|
8,13
x
|
7,38
x
|
Bedrijfswaarde/EBITDA
|
30,9
x
|
27,9
x
|
34,7
x
|
31,4
x
|
36,5
x
|
35,5
x
|
30,9
x
|
27,3
x
|
Bedrijfswaarde/FCF
|
33,1
x
|
30
x
|
55,3
x
|
54
x
|
44,2
x
|
47,2
x
|
39,7
x
|
34,7
x
|
FCF Yield
|
3,02%
|
3,34%
|
1,81%
|
1,85%
|
2,26%
|
2,12%
|
2,52%
|
2,88%
|
Price to Book
|
11,8
x
|
10,6
x
|
13,3
x
|
12,5
x
|
14,5
x
|
12,9
x
|
11,5
x
|
10,6
x
|
Aantal aandelen (in duizenden)
|
72.304
|
72.593
|
72.868
|
73.064
|
73.114
|
73.124
|
-
|
-
|
Referentieprijs
2 |
1.908
|
1.922
|
2.884
|
3.067
|
4.337
|
4.252
|
4.252
|
4.252
|
Datum van publicatie
|
11/02/20
|
11/02/21
|
15/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.317
|
19.818
|
23.007
|
27.687
|
31.395
|
34.258
|
38.256
|
42.157
|
EBITDA
1 |
4.459
|
4.993
|
6.058
|
7.131
|
8.682
|
8.748
|
10.064
|
11.406
|
Bedrijfsresultaat (EBIT)
1 |
4.090
|
3.782
|
4.999
|
6.098
|
7.644
|
7.776
|
8.902
|
10.128
|
Operationele Marge
|
23,62%
|
19,08%
|
21,73%
|
22,02%
|
24,35%
|
22,7%
|
23,27%
|
24,02%
|
Resultaat voor belastingen (EBT)
1 |
4.916
|
4.583
|
6.184
|
7.424
|
8.677
|
8.781
|
10.273
|
11.855
|
Nettowinst (verlies)
1 |
3.440
|
3.547
|
4.658
|
5.644
|
6.584
|
6.183
|
7.232
|
8.346
|
Nettomarge
|
19,86%
|
17,9%
|
20,25%
|
20,38%
|
20,97%
|
18,05%
|
18,9%
|
19,8%
|
WPA
2 |
47,55
|
48,90
|
63,96
|
77,26
|
90,07
|
84,60
|
98,90
|
114,2
|
Free Cash Flow
1 |
4.168
|
4.656
|
3.803
|
4.152
|
7.174
|
6.590
|
7.835
|
8.968
|
FCF-marge
|
24,07%
|
23,49%
|
16,53%
|
15%
|
22,85%
|
19,24%
|
20,48%
|
21,27%
|
Kasstroomconversie (ebitda)
|
93,48%
|
93,24%
|
62,78%
|
58,23%
|
82,63%
|
75,33%
|
77,85%
|
78,63%
|
Kasstroomconversie (nettowinst)
|
121,18%
|
131,24%
|
81,65%
|
73,57%
|
108,95%
|
106,58%
|
108,34%
|
107,46%
|
Dividend per aandeel
2 |
32,00
|
33,00
|
46,00
|
48,00
|
54,00
|
61,90
|
68,65
|
74,20
|
Datum van publicatie
|
11/02/20
|
11/02/21
|
15/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
5.710
|
7.060
|
5.949
|
-
|
9.177
|
7.377
|
EBITDA
|
2.122
|
1.925
|
1.763
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.860
|
-
|
-
|
-
|
-
|
1.751
|
Operationele Marge
|
32,58%
|
-
|
-
|
-
|
-
|
23,74%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
2.788
|
1.955
|
Nettowinst (verlies)
1 |
1.129
|
-
|
-
|
1.520
|
2.101
|
1.377
|
Nettomarge
|
19,77%
|
-
|
-
|
-
|
22,9%
|
18,67%
|
WPA
|
-
|
-
|
-
|
20,78
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
15/02/22
|
21/04/22
|
7/11/23
|
16/02/24
|
16/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.168
|
4.656
|
3.803
|
4.152
|
7.174
|
6.590
|
7.835
|
8.969
|
ROE (netto-inkomsten/eigen vermogen)
|
29,8%
|
28,6%
|
29,8%
|
33,5%
|
33,1%
|
29,5%
|
30,4%
|
31,5%
|
ROA (netto-inkomsten/totale activa)
|
20,7%
|
18,2%
|
18,3%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
16.612
|
19.477
|
25.437
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
162,0
|
181,0
|
217,0
|
245,0
|
299,0
|
331,0
|
368,0
|
402,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
291
|
349
|
228
|
411
|
630
|
748
|
819
|
894
|
Capex/omzet
|
1,68%
|
1,76%
|
0,99%
|
1,49%
|
2,01%
|
2,18%
|
2,14%
|
2,12%
|
Datum van publicatie
|
11/02/20
|
11/02/21
|
15/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Laatste slotkoers
4.252
INR Gemiddelde koersdoel
4.086
INR Spread / Gemiddelde doel -3,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,96% | 3,73 mld. | | +7,78% | 76,87 mld. | | +2,01% | 673 mln. | | +11,70% | 381 mln. |
Beoordelingsbureaus
|