Geschatte realtime
Cboe BZX
16:10:17 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,2
USD
|
+1,62%
|
|
+4,55%
|
-14,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
3.024
|
2.642
|
2.902
|
3.600
|
2.813
|
2.364
|
-
|
Bedrijfswaarde
1 |
3.024
|
2.642
|
2.902
|
3.600
|
2.813
|
2.364
|
2.364
|
K/w-verhouding
|
14,6
x
|
15
x
|
13,7
x
|
15,4
x
|
12,7
x
|
12
x
|
11,3
x
|
Dividendrendement
|
3,34%
|
3,69%
|
3,36%
|
2,99%
|
3,96%
|
4,75%
|
4,87%
|
Marktkapitalisatie/omzet
|
6,09
x
|
5,65
x
|
6,28
x
|
6,48
x
|
5,12
x
|
4,59
x
|
4,36
x
|
Bedrijfswaarde/omzet
|
6,09
x
|
5,65
x
|
6,28
x
|
6,48
x
|
5,12
x
|
4,59
x
|
4,36
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,52
x
|
1,32
x
|
1,39
x
|
1,85
x
|
1,35
x
|
1,09
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
140.107
|
135.506
|
135.522
|
139.808
|
139.338
|
139.642
|
-
|
Referentieprijs
2 |
21,58
|
19,50
|
21,41
|
25,75
|
20,19
|
16,93
|
16,93
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
496,5
|
467,3
|
461,9
|
555,5
|
549,5
|
514,8
|
541,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
297,7
|
274,4
|
272,1
|
338,9
|
319,6
|
283,7
|
303,1
|
Operationele Marge
|
59,97%
|
58,72%
|
58,91%
|
61,02%
|
58,16%
|
55,1%
|
55,95%
|
Resultaat voor belastingen (EBT)
1 |
291,1
|
249,5
|
297,6
|
328,3
|
315,4
|
273,7
|
291,5
|
Nettowinst (verlies)
1 |
207,8
|
177,2
|
212,5
|
235,4
|
221,4
|
195,6
|
208,3
|
Nettomarge
|
41,86%
|
37,91%
|
46,01%
|
42,38%
|
40,3%
|
38%
|
38,44%
|
WPA
2 |
1,480
|
1,300
|
1,560
|
1,670
|
1,590
|
1,408
|
1,500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7200
|
0,7200
|
0,7200
|
0,7700
|
0,8000
|
0,8043
|
0,8243
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
114
|
114,8
|
124,5
|
137
|
145,4
|
149,9
|
139,5
|
132,7
|
138,2
|
139,1
|
127,1
|
126,8
|
130
|
131,2
|
130,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
65,95
|
66,8
|
66,23
|
86,14
|
92,35
|
95,44
|
84,6
|
78,72
|
83,17
|
73,13
|
67,34
|
69,55
|
72
|
73,17
|
71,95
|
Operationele Marge
|
57,83%
|
58,2%
|
53,21%
|
62,87%
|
63,52%
|
63,69%
|
60,65%
|
59,31%
|
60,17%
|
52,59%
|
52,98%
|
54,87%
|
55,4%
|
55,76%
|
55,12%
|
Resultaat voor belastingen (EBT)
1 |
69,68
|
66,8
|
63,37
|
82,14
|
89,9
|
92,94
|
82,55
|
77,67
|
80,62
|
74,59
|
66,8
|
66,63
|
69,26
|
69,86
|
69,73
|
Nettowinst (verlies)
1 |
49,75
|
47,7
|
45,56
|
59,06
|
64,64
|
66,17
|
59,27
|
55,77
|
57,89
|
48,51
|
48,6
|
47,66
|
49,55
|
49,91
|
49,88
|
Nettomarge
|
43,62%
|
41,55%
|
36,6%
|
43,11%
|
44,46%
|
44,15%
|
42,49%
|
42,02%
|
41,88%
|
34,88%
|
38,23%
|
37,6%
|
38,13%
|
38,03%
|
38,21%
|
WPA
2 |
0,3700
|
0,3500
|
0,3100
|
0,4200
|
0,4600
|
0,4700
|
0,4200
|
0,4000
|
0,4200
|
0,3500
|
0,3500
|
0,3438
|
0,3562
|
0,3600
|
0,3562
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,1900
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2017
|
0,2014
|
0,2014
|
0,2014
|
0,2050
|
Datum van publicatie
|
20/10/21
|
26/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
8,9%
|
10,3%
|
11,4%
|
11%
|
9,22%
|
9,36%
|
ROA (netto-inkomsten/totale activa)
|
1,84%
|
1,37%
|
1,38%
|
1,39%
|
1,35%
|
1,21%
|
1,28%
|
Totale activa
1 |
11.295
|
12.931
|
15.400
|
16.937
|
16.403
|
16.184
|
16.334
|
Nettoactief per aandeel
2 |
14,20
|
14,80
|
15,40
|
13,90
|
14,90
|
15,50
|
16,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Laatste slotkoers
16,93
USD Gemiddelde koersdoel
19,57
USD Spread / Gemiddelde doel +15,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,66% | 2,36 mld. | | +11,98% | 550 mld. | | +11,18% | 288 mld. | | +12,04% | 249 mld. | | +21,08% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 167 mld. | | -11,10% | 140 mld. | | +2,53% | 140 mld. | | +3,07% | 126 mld. |
Banken - Andere
|