slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12.410
KRW
|
+0,32%
|
|
-1,35%
|
-3,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
135.561
|
233.803
|
335.468
|
201.452
|
210.064
|
230.683
|
-
|
-
|
Bedrijfswaarde
1 |
135.514
|
233.803
|
335.136
|
201.253
|
209.846
|
230.683
|
230.683
|
230.683
|
K/w-verhouding
|
4,5
x
|
4,66
x
|
2,37
x
|
1,72
x
|
3,22
x
|
8,08
x
|
6,21
x
|
7,02
x
|
Dividendrendement
|
3,32%
|
1,92%
|
1,93%
|
3,69%
|
3,87%
|
4,03%
|
4,03%
|
4,03%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,21
x
|
0,17
x
|
0,09
x
|
0,15
x
|
0,2
x
|
0,18
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,13
x
|
0,21
x
|
0,17
x
|
0,09
x
|
0,15
x
|
0,2
x
|
0,18
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
2,35
x
|
2,26
x
|
1,43
x
|
0,82
x
|
1,45
x
|
2,75
x
|
2,43
x
|
2,53
x
|
Bedrijfswaarde/FCF
|
15,7
x
|
-
|
3,33
x
|
8,03
x
|
6,19
x
|
1,65
x
|
6,07
x
|
-
|
FCF Yield
|
6,37%
|
-
|
30%
|
12,4%
|
16,1%
|
60,7%
|
16,5%
|
-
|
Price to Book
|
0,29
x
|
0,47
x
|
0,52
x
|
0,29
x
|
0,32
x
|
0,35
x
|
0,34
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
22.481
|
22.481
|
21.573
|
18.567
|
16.259
|
18.679
|
-
|
-
|
Referentieprijs
2 |
6.030
|
10.400
|
15.550
|
10.850
|
12.920
|
12.410
|
12.410
|
12.410
|
Datum van publicatie
|
23/01/20
|
25/01/21
|
24/01/22
|
15/03/23
|
29/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.016
|
1.096
|
2.030
|
2.142
|
1.448
|
1.132
|
1.253
|
1.351
|
EBITDA
1 |
57,76
|
103,4
|
235
|
245,4
|
144,4
|
84
|
95
|
91
|
Bedrijfsresultaat (EBIT)
1 |
41,99
|
81,81
|
202
|
215,4
|
113,6
|
37
|
54,75
|
56
|
Operationele Marge
|
4,13%
|
7,46%
|
9,95%
|
10,06%
|
7,85%
|
3,27%
|
4,37%
|
4,15%
|
Resultaat voor belastingen (EBT)
1 |
33,91
|
70,89
|
230,3
|
189,1
|
99
|
51
|
66,5
|
60
|
Nettowinst (verlies)
1 |
30,13
|
48,73
|
177,8
|
120,2
|
77,79
|
35,8
|
46,9
|
41
|
Nettomarge
|
2,96%
|
4,45%
|
8,76%
|
5,61%
|
5,37%
|
3,16%
|
3,74%
|
3,03%
|
WPA
2 |
1.340
|
2.232
|
6.563
|
6.323
|
4.007
|
1.536
|
2.000
|
1.769
|
Free Cash Flow
3 |
8.640
|
-
|
100.779
|
25.072
|
33.923
|
140.000
|
38.000
|
-
|
FCF-marge
|
849,97%
|
-
|
4.963,69%
|
1.170,7%
|
2.343%
|
12.364,21%
|
3.033,21%
|
-
|
Kasstroomconversie (ebitda)
|
14.958,95%
|
-
|
42.884,93%
|
10.216,33%
|
23.492,11%
|
166.666,67%
|
40.000%
|
-
|
Kasstroomconversie (nettowinst)
|
28.671,57%
|
-
|
56.693,25%
|
20.857,22%
|
43.606,87%
|
391.061,45%
|
81.023,45%
|
-
|
Dividend per aandeel
2 |
200,0
|
200,0
|
300,0
|
400,0
|
500,0
|
500,0
|
500,0
|
500,0
|
Datum van publicatie
|
23/01/20
|
25/01/21
|
24/01/22
|
15/03/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
613
|
663,5
|
429,3
|
479
|
393,8
|
-
|
307,1
|
324,2
|
279
|
300,9
|
267,6
|
284,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
55,29
|
92,7
|
28,85
|
40,41
|
30,48
|
-
|
24,21
|
6,949
|
5,996
|
12,05
|
8
|
10,95
|
Operationele Marge
|
9,02%
|
13,97%
|
6,72%
|
8,44%
|
7,74%
|
-
|
7,88%
|
2,14%
|
2,15%
|
4%
|
2,99%
|
3,84%
|
Resultaat voor belastingen (EBT)
1 |
60,11
|
54,53
|
26,29
|
50,12
|
-1,146
|
-
|
24,24
|
12,29
|
10,72
|
10
|
8
|
19
|
Nettowinst (verlies)
1 |
66,31
|
27,69
|
-
|
32,26
|
-6,581
|
42,61
|
17,1
|
18,87
|
7,804
|
12,7
|
8,5
|
10,6
|
Nettomarge
|
10,82%
|
4,17%
|
-
|
6,74%
|
-1,67%
|
-
|
5,57%
|
5,82%
|
2,8%
|
4,22%
|
3,18%
|
3,72%
|
WPA
|
-
|
1.491
|
-
|
-
|
-
|
2.287
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/22
|
16/08/22
|
14/11/22
|
15/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
29/01/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
46,4
|
-
|
332
|
199
|
219
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.640
|
-
|
100.779
|
25.072
|
33.923
|
140.000
|
38.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,4%
|
11%
|
27,8%
|
15,9%
|
9,48%
|
4,7%
|
5,9%
|
5,1%
|
ROA (netto-inkomsten/totale activa)
|
4,43%
|
6,98%
|
13%
|
9,8%
|
6,16%
|
3,45%
|
4,2%
|
3,8%
|
Totale activa
2 |
679,6
|
698,3
|
1.367
|
1.227
|
1.262
|
1.038
|
1.117
|
1.079
|
Nettoactief per aandeel
3 |
20.463
|
22.137
|
30.114
|
37.245
|
40.124
|
35.095
|
36.723
|
35.570
|
Cashflow per aandeel
3 |
-
|
-
|
-
|
-
|
-
|
4.023
|
4.366
|
-
|
Capex
2 |
20,6
|
46,4
|
46,8
|
48,1
|
28,2
|
19,5
|
34
|
28
|
Capex/omzet
|
2,03%
|
4,24%
|
2,3%
|
2,25%
|
1,95%
|
1,72%
|
2,71%
|
2,07%
|
Datum van publicatie
|
23/01/20
|
25/01/21
|
24/01/22
|
15/03/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Laatste slotkoers
12.410
KRW Gemiddelde koersdoel
17.050
KRW Spread / Gemiddelde doel +37,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,95% | 168 mln. | | +7,18% | 27,18 mld. | | +12,14% | 19,86 mld. | | +41,63% | 12,78 mld. | | -14,44% | 10,85 mld. | | -3,35% | 9,42 mld. | | +34,49% | 9,32 mld. | | -4,11% | 8,75 mld. | | +41,81% | 8,12 mld. | | -10,81% | 7,37 mld. |
Ijzer, staalfabrieken en gieterijen
|