slotkoers
Korea S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101.300
KRW
|
-0,88%
|
|
-2,69%
|
-13,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.419.120
|
1.775.845
|
1.638.243
|
1.754.469
|
1.343.932
|
1.172.489
|
-
|
-
|
Bedrijfswaarde
2 |
1.783
|
2.155
|
2.037
|
1.754
|
1.762
|
1.658
|
1.545
|
1.889
|
K/w-verhouding
|
70,2
x
|
561
x
|
45,5
x
|
36,1
x
|
12
x
|
14
x
|
9,72
x
|
9,84
x
|
Dividendrendement
|
0,44%
|
0,36%
|
0,41%
|
-
|
0,51%
|
0,59%
|
0,59%
|
0,59%
|
Marktkapitalisatie/omzet
|
1,41
x
|
1,88
x
|
1,55
x
|
1,51
x
|
1,1
x
|
0,92
x
|
0,86
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
1,77
x
|
2,28
x
|
1,93
x
|
1,51
x
|
1,44
x
|
1,29
x
|
1,14
x
|
1,35
x
|
Bedrijfswaarde/EBITDA
|
28,6
x
|
47,2
x
|
15,9
x
|
12,7
x
|
10,4
x
|
9,19
x
|
7,58
x
|
8,29
x
|
Bedrijfswaarde/FCF
|
94,4
x
|
27,9
x
|
73,4
x
|
-
|
32,7
x
|
16,9
x
|
12
x
|
15,5
x
|
FCF Yield
|
1,06%
|
3,59%
|
1,36%
|
-
|
3,05%
|
5,91%
|
8,33%
|
6,46%
|
Price to Book
|
2,57
x
|
3,08
x
|
2,79
x
|
-
|
1,66
x
|
1,47
x
|
1,3
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
10.321
|
10.763
|
11.069
|
11.069
|
11.506
|
11.506
|
-
|
-
|
Referentieprijs
3 |
137.500
|
165.000
|
148.000
|
158.500
|
116.800
|
101.900
|
101.900
|
101.900
|
Datum van publicatie
|
13/02/20
|
15/02/21
|
15/02/22
|
15/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.005
|
944,8
|
1.055
|
1.161
|
1.222
|
1.281
|
1.356
|
1.403
|
EBITDA
1 |
62,4
|
45,62
|
128,4
|
138
|
169,1
|
180,4
|
203,9
|
228
|
Bedrijfsresultaat (EBIT)
1 |
31,45
|
12,63
|
95,5
|
106
|
133,4
|
144,4
|
165,7
|
187
|
Operationele Marge
|
3,13%
|
1,34%
|
9,05%
|
9,12%
|
10,92%
|
11,27%
|
12,22%
|
13,33%
|
Resultaat voor belastingen (EBT)
1 |
16,41
|
-7,785
|
31,72
|
85,74
|
111,6
|
89
|
141,5
|
149
|
Nettowinst (verlies)
1 |
20,23
|
3,139
|
40,48
|
80,14
|
111,5
|
71
|
118,6
|
119
|
Nettomarge
|
2,01%
|
0,33%
|
3,84%
|
6,9%
|
9,12%
|
5,54%
|
8,75%
|
8,48%
|
WPA
2 |
1.960
|
294,0
|
3.253
|
4.387
|
9.760
|
7.281
|
10.488
|
10.354
|
Free Cash Flow
3 |
18.884
|
77.281
|
27.763
|
-
|
53.809
|
98.000
|
128.667
|
122.000
|
FCF-marge
|
1.878,63%
|
8.180,05%
|
2.631,18%
|
-
|
4.403,35%
|
7.650,03%
|
9.492,05%
|
8.695,65%
|
Kasstroomconversie (ebitda)
|
30.260,08%
|
169.393,08%
|
21.618,49%
|
-
|
31.826,84%
|
54.311,68%
|
63.102,83%
|
53.508,77%
|
Kasstroomconversie (nettowinst)
|
93.353,69%
|
2.462.165,05%
|
68.580,57%
|
-
|
48.259,15%
|
138.028,17%
|
108.533,67%
|
102.521,01%
|
Dividend per aandeel
2 |
600,0
|
600,0
|
600,0
|
-
|
600,0
|
600,0
|
600,0
|
600,0
|
Datum van publicatie
|
13/02/20
|
15/02/21
|
15/02/22
|
15/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
275,3
|
272,2
|
293,8
|
301,5
|
293,8
|
292,3
|
307,1
|
303
|
319,6
|
296,6
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
41,44
|
38,25
|
23,45
|
39,25
|
45,02
|
43,17
|
41,63
|
40,99
|
46,25
|
46,65
|
46,8
|
Bedrijfsresultaat (EBIT)
|
24,71
|
26,77
|
33,57
|
30,31
|
15,3
|
30,97
|
36,19
|
34,2
|
32,04
|
31,23
|
-
|
-
|
-
|
Operationele Marge
|
8,97%
|
9,84%
|
11,43%
|
10,05%
|
5,21%
|
10,6%
|
11,79%
|
11,29%
|
10,03%
|
10,53%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
20,26
|
24,17
|
27,71
|
28,96
|
4,897
|
27,16
|
31,99
|
26,11
|
26,42
|
13,94
|
-
|
-
|
-
|
Nettowinst (verlies)
|
34,85
|
17,52
|
20,74
|
21,51
|
20,38
|
20,47
|
28,76
|
19,76
|
42,5
|
10,83
|
-
|
-
|
-
|
Nettomarge
|
12,66%
|
6,44%
|
7,06%
|
7,13%
|
6,93%
|
7%
|
9,37%
|
6,52%
|
13,3%
|
3,65%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
1.832
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/22
|
28/04/22
|
28/07/22
|
31/10/22
|
15/02/23
|
3/05/23
|
27/07/23
|
27/10/23
|
5/02/24
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
364
|
379
|
399
|
-
|
418
|
486
|
372
|
717
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,829
x
|
8,317
x
|
3,106
x
|
-
|
2,472
x
|
2,693
x
|
1,825
x
|
3,145
x
|
Free Cash Flow
2 |
18.884
|
77.281
|
27.763
|
-
|
53.809
|
98.000
|
128.667
|
122.000
|
ROE (netto-inkomsten/eigen vermogen)
|
3,71%
|
0,56%
|
6,01%
|
-
|
15,2%
|
12,6%
|
14,3%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
1,86%
|
0,27%
|
2,93%
|
-
|
7,59%
|
4,4%
|
7,18%
|
5,7%
|
Totale activa
1 |
1.088
|
1.143
|
1.383
|
-
|
1.470
|
1.614
|
1.651
|
2.088
|
Nettoactief per aandeel
3 |
53.580
|
53.521
|
53.015
|
-
|
70.283
|
69.549
|
78.445
|
92.738
|
Cashflow per aandeel
3 |
3.681
|
9.225
|
4.357
|
-
|
11.604
|
12.002
|
14.193
|
14.083
|
Capex
1 |
19,1
|
21,1
|
20,2
|
-
|
78,8
|
61,3
|
51,1
|
66,5
|
Capex/omzet
|
1,9%
|
2,23%
|
1,91%
|
-
|
6,45%
|
4,79%
|
3,77%
|
4,74%
|
Datum van publicatie
|
13/02/20
|
15/02/21
|
15/02/22
|
15/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,27% | 841 mln. | | +19,51% | 42,97 mld. | | +27,55% | 22,16 mld. | | +19,29% | 15,45 mld. | | +20,33% | 14,56 mld. | | +55,51% | 13,03 mld. | | -0,05% | 6,79 mld. | | -11,33% | 6,46 mld. | | +17,73% | 5,87 mld. | | -8,87% | 5,73 mld. |
Generieke geneesmiddelen
|