slotkoers
HANOI S.E.
00:00:00 16-09-2021
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28.200
VND
|
-1,23%
|
|
+0,36%
|
-.--%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.361.006
|
3.045.020
|
4.305.828
|
4.190.953
|
-
|
-
|
Bedrijfswaarde
1 |
13.361.006
|
3.045.020
|
4.305.828
|
4.190.953
|
4.190.953
|
4.190.953
|
K/w-verhouding
|
23,8
x
|
8,84
x
|
-25,6
x
|
20,4
x
|
10,4
x
|
7,02
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,09
x
|
0,74
x
|
2,16
x
|
1,59
x
|
1,3
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
3,09
x
|
0,74
x
|
2,16
x
|
1,59
x
|
1,3
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
3,9
x
|
27,2
x
|
7,78
x
|
4,46
x
|
3,19
x
|
Bedrijfswaarde/FCF
|
-13,7
x
|
-
|
-
|
8,69
x
|
5
x
|
3,55
x
|
FCF Yield
|
-7,3%
|
-
|
-
|
11,5%
|
20%
|
28,2%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
574.113
|
574.113
|
574.110
|
574.103
|
-
|
-
|
Referentieprijs
2 |
23.272
|
5.304
|
7.500
|
7.300
|
7.300
|
7.300
|
Datum van publicatie
|
28/01/22
|
31/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.249.212
|
4.328.806
|
4.096.290
|
1.997.404
|
2.629.000
|
3.214.000
|
3.720.000
|
EBITDA
1 |
-
|
1.324.360
|
781.473
|
158.319
|
539.000
|
940.000
|
1.313.000
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.279.431
|
728.885
|
106.464
|
502.000
|
900.000
|
1.275.000
|
Operationele Marge
|
-
|
29,56%
|
17,79%
|
5,33%
|
19,09%
|
28%
|
34,27%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
660.951
|
-79.537
|
411.000
|
810.000
|
1.195.000
|
Nettowinst (verlies)
1 |
-
|
-
|
344.529
|
-168.120
|
230.000
|
454.000
|
669.000
|
Nettomarge
|
-
|
-
|
8,41%
|
-8,42%
|
8,75%
|
14,13%
|
17,98%
|
WPA
2 |
1.758
|
977,1
|
599,8
|
-293,0
|
358,0
|
705,0
|
1.040
|
Free Cash Flow
1 |
-
|
-975.519
|
-
|
-
|
482.000
|
839.000
|
1.182.000
|
FCF-marge
|
-
|
-22,54%
|
-
|
-
|
18,33%
|
26,1%
|
31,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
89,42%
|
89,26%
|
90,02%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
209,57%
|
184,8%
|
176,68%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/21
|
28/01/22
|
31/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-975.519
|
-
|
-
|
482.000
|
839.000
|
1.182.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
11,2%
|
4,29%
|
-
|
3,8%
|
7,2%
|
9,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,7%
|
2,17%
|
-
|
2,1%
|
4%
|
5,4%
|
Totale activa
1 |
-
|
-
|
15.874.721
|
-
|
10.952.381
|
11.350.000
|
12.388.889
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
88.486
|
84.591
|
-
|
60.000
|
60.000
|
60.000
|
Capex/omzet
|
-
|
2,04%
|
2,07%
|
-
|
2,28%
|
1,87%
|
1,61%
|
Datum van publicatie
|
30/03/21
|
28/01/22
|
31/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7.300
VND Gemiddelde koersdoel
7.600
VND Spread / Gemiddelde doel +4,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,96% | 27,53 mld. | | +20,05% | 23,69 mld. | | -23,57% | 10,37 mld. | | -15,82% | 10 mld. | | +9,18% | 9,81 mld. | | -5,84% | 6,68 mld. | | -5,91% | 5,82 mld. | | +25,30% | 4,45 mld. | | +8,52% | 2,68 mld. |
andere onroerend goed diensten
|