Beurs gesloten -
Japan Exchange
08:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.063
JPY
|
-1,12%
|
|
+3,10%
|
+7,37%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.179
|
5.604
|
3.540
|
5.024
|
4.920
|
5.921
|
Bedrijfswaarde
1 |
3.429
|
2.227
|
628,2
|
1.595
|
1.233
|
2.332
|
K/w-verhouding
|
13
x
|
11,1
x
|
13,3
x
|
30,4
x
|
15,2
x
|
27,5
x
|
Dividendrendement
|
1,27%
|
2,04%
|
3,66%
|
2,59%
|
2,67%
|
2,32%
|
Marktkapitalisatie/omzet
|
2,78
x
|
2,42
x
|
1,65
x
|
2,48
x
|
2,14
x
|
2,37
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
0,96
x
|
0,29
x
|
0,79
x
|
0,54
x
|
0,93
x
|
Bedrijfswaarde/EBITDA
|
5,4
x
|
3,3
x
|
1,56
x
|
7
x
|
2,65
x
|
4,36
x
|
Bedrijfswaarde/FCF
|
9,75
x
|
10,1
x
|
5,72
x
|
2,71
x
|
3,66
x
|
5,97
x
|
FCF Yield
|
10,3%
|
9,92%
|
17,5%
|
36,9%
|
27,3%
|
16,8%
|
Price to Book
|
2,07
x
|
1,65
x
|
1
x
|
1,37
x
|
1,28
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
6.026
|
6.026
|
6.026
|
6.049
|
6.104
|
6.117
|
Referentieprijs
2 |
1.026
|
930,0
|
587,5
|
830,5
|
806,0
|
968,0
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
24/06/20
|
23/06/21
|
22/06/22
|
21/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.224
|
2.314
|
2.148
|
2.024
|
2.301
|
2.496
|
EBITDA
1 |
635
|
675
|
403
|
228
|
465
|
535
|
Bedrijfsresultaat (EBIT)
1 |
622
|
664
|
366
|
207
|
442
|
491
|
Operationele Marge
|
27,97%
|
28,69%
|
17,04%
|
10,23%
|
19,21%
|
19,67%
|
Resultaat voor belastingen (EBT)
1 |
625
|
680
|
353
|
217
|
458
|
316
|
Nettowinst (verlies)
1 |
474
|
506
|
267
|
165
|
322
|
215
|
Nettomarge
|
21,31%
|
21,87%
|
12,43%
|
8,15%
|
13,99%
|
8,61%
|
WPA
2 |
78,66
|
83,97
|
44,31
|
27,32
|
53,06
|
35,18
|
Free Cash Flow
1 |
351,8
|
221
|
109,8
|
588,4
|
337,2
|
390,9
|
FCF-marge
|
15,82%
|
9,55%
|
5,11%
|
29,07%
|
14,66%
|
15,66%
|
Kasstroomconversie (ebitda)
|
55,39%
|
32,74%
|
27,23%
|
258,06%
|
72,53%
|
73,06%
|
Kasstroomconversie (nettowinst)
|
74,21%
|
43,68%
|
41,1%
|
356,59%
|
104,74%
|
181,8%
|
Dividend per aandeel
2 |
13,00
|
19,00
|
21,50
|
21,50
|
21,50
|
22,50
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
24/06/20
|
23/06/21
|
22/06/22
|
21/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
998
|
944
|
559
|
548
|
1.132
|
561
|
558
|
1.214
|
598
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
128
|
25
|
114
|
78
|
204
|
111
|
82
|
255
|
124
|
Operationele Marge
|
12,83%
|
2,65%
|
20,39%
|
14,23%
|
18,02%
|
19,79%
|
14,7%
|
21%
|
20,74%
|
Resultaat voor belastingen (EBT)
1 |
131
|
35
|
116
|
89
|
215
|
116
|
93
|
266
|
131
|
Nettowinst (verlies)
1 |
97
|
24
|
80
|
58
|
146
|
79
|
64
|
184
|
89
|
Nettomarge
|
9,72%
|
2,54%
|
14,31%
|
10,58%
|
12,9%
|
14,08%
|
11,47%
|
15,16%
|
14,88%
|
WPA
2 |
16,10
|
4,040
|
13,23
|
9,605
|
24,16
|
13,14
|
10,54
|
30,16
|
14,66
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/19
|
6/11/20
|
5/02/21
|
6/08/21
|
8/11/21
|
7/02/22
|
8/08/22
|
7/11/22
|
6/02/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.750
|
3.377
|
2.912
|
3.429
|
3.687
|
3.589
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
352
|
221
|
110
|
588
|
337
|
391
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
15,9%
|
7,69%
|
4,57%
|
8,58%
|
5,46%
|
ROA (netto-inkomsten/totale activa)
|
10,8%
|
10,5%
|
5,43%
|
2,9%
|
5,81%
|
6,03%
|
Totale activa
1 |
4.400
|
4.813
|
4.920
|
5.695
|
5.543
|
3.563
|
Nettoactief per aandeel
2 |
496,0
|
563,0
|
589,0
|
607,0
|
629,0
|
661,0
|
Cashflow per aandeel
2 |
456,0
|
560,0
|
489,0
|
572,0
|
608,0
|
599,0
|
Capex
1 |
1
|
5
|
102
|
6
|
-
|
4
|
Capex/omzet
|
0,04%
|
0,22%
|
4,75%
|
0,3%
|
-
|
0,16%
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
24/06/20
|
23/06/21
|
22/06/22
|
21/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,37% | 42,56 mln. | | -11,09% | 195 mld. | | +4,84% | 173 mld. | | +3,88% | 155 mld. | | +4,28% | 100 mld. | | +10,39% | 79,97 mld. | | +22,89% | 75,6 mld. | | -7,49% | 71,69 mld. | | -20,71% | 53,13 mld. | | -10,40% | 43,19 mld. |
IT Diensten & Consulting - Andere
|