Vertraagde tijd
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.033
JPY
|
+0,79%
|
|
+2,68%
|
+8,20%
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.430
|
2.824
|
6.571
|
8.267
|
5.557
|
6.313
|
Bedrijfswaarde
1 |
3.337
|
1.668
|
5.023
|
6.483
|
3.485
|
4.525
|
K/w-verhouding
|
42,3
x
|
19,7
x
|
35,9
x
|
38,2
x
|
21,5
x
|
20,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,3
x
|
3,16
x
|
6,26
x
|
7,39
x
|
4,55
x
|
4,61
x
|
Bedrijfswaarde/omzet
|
3,99
x
|
1,87
x
|
4,78
x
|
5,79
x
|
2,85
x
|
3,31
x
|
Bedrijfswaarde/EBITDA
|
20,1
x
|
8,18
x
|
17,1
x
|
18,8
x
|
8,65
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
21
x
|
17,6
x
|
20,1
x
|
31,7
x
|
15,8
x
|
16,4
x
|
FCF Yield
|
4,76%
|
5,7%
|
4,98%
|
3,15%
|
6,33%
|
6,1%
|
Price to Book
|
3,62
x
|
2,09
x
|
4,33
x
|
4,82
x
|
2,85
x
|
2,84
x
|
Aantal aandelen (in duizenden)
|
2.920
|
2.920
|
2.920
|
2.920
|
2.920
|
3.111
|
Referentieprijs
2 |
1.517
|
967,0
|
2.250
|
2.831
|
1.903
|
2.029
|
Datum van publicatie
|
29/08/18
|
28/08/19
|
27/08/20
|
27/08/21
|
26/08/22
|
30/08/23
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
836
|
893
|
1.050
|
1.119
|
1.222
|
1.368
|
EBITDA
1 |
166
|
204
|
294
|
344
|
403
|
446
|
Bedrijfsresultaat (EBIT)
1 |
163
|
200
|
290
|
340
|
401
|
443
|
Operationele Marge
|
19,5%
|
22,4%
|
27,62%
|
30,38%
|
32,82%
|
32,38%
|
Resultaat voor belastingen (EBT)
1 |
166
|
205
|
289
|
342
|
403
|
450
|
Nettowinst (verlies)
1 |
114
|
156
|
200
|
237
|
283
|
321
|
Nettomarge
|
13,64%
|
17,47%
|
19,05%
|
21,18%
|
23,16%
|
23,46%
|
WPA
2 |
35,85
|
49,02
|
62,72
|
74,14
|
88,37
|
101,1
|
Free Cash Flow
1 |
158,9
|
95
|
250,2
|
204,5
|
220,6
|
275,9
|
FCF-marge
|
19%
|
10,64%
|
23,83%
|
18,28%
|
18,05%
|
20,17%
|
Kasstroomconversie (ebitda)
|
95,71%
|
46,57%
|
85,12%
|
59,45%
|
54,75%
|
61,86%
|
Kasstroomconversie (nettowinst)
|
139,36%
|
60,9%
|
125,12%
|
86,29%
|
77,96%
|
85,94%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/08/18
|
28/08/19
|
27/08/20
|
27/08/21
|
26/08/22
|
30/08/23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
449
|
525
|
304
|
272
|
517
|
467
|
252
|
551
|
413
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
119
|
163
|
113
|
68
|
134
|
192
|
65
|
165
|
165
|
Operationele Marge
|
-
|
26,5%
|
31,05%
|
37,17%
|
25%
|
25,92%
|
41,11%
|
25,79%
|
29,95%
|
39,95%
|
Resultaat voor belastingen (EBT)
1 |
-
|
122
|
166
|
113
|
68
|
135
|
196
|
67
|
176
|
167
|
Nettowinst (verlies)
1 |
-
|
84
|
115
|
78
|
47
|
94
|
137
|
47
|
125
|
118
|
Nettomarge
|
-
|
18,71%
|
21,9%
|
25,66%
|
17,28%
|
18,18%
|
29,34%
|
18,65%
|
22,69%
|
28,57%
|
WPA
2 |
-
|
26,43
|
35,96
|
24,51
|
14,87
|
29,49
|
43,02
|
15,40
|
40,20
|
37,97
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
7/01/21
|
12/01/22
|
7/04/22
|
6/10/22
|
12/01/23
|
6/04/23
|
10/10/23
|
11/01/24
|
8/04/24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.093
|
1.156
|
1.548
|
1.784
|
2.072
|
1.788
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
159
|
95
|
250
|
205
|
221
|
276
|
ROE (netto-inkomsten/eigen vermogen)
|
8,88%
|
11,1%
|
12,8%
|
13,4%
|
14,1%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
7,02%
|
7,92%
|
10,3%
|
10,7%
|
11,2%
|
11,4%
|
Totale activa
1 |
1.625
|
1.969
|
1.946
|
2.222
|
2.523
|
2.819
|
Nettoactief per aandeel
2 |
419,0
|
463,0
|
520,0
|
588,0
|
667,0
|
715,0
|
Cashflow per aandeel
2 |
328,0
|
345,0
|
485,0
|
548,0
|
624,0
|
575,0
|
Capex
1 |
1
|
6
|
2
|
-
|
2
|
3
|
Capex/omzet
|
0,12%
|
0,67%
|
0,19%
|
-
|
0,16%
|
0,22%
|
Datum van publicatie
|
29/08/18
|
28/08/19
|
27/08/20
|
27/08/21
|
26/08/22
|
30/08/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,20% | 38,72 mln. | | -11,39% | 237 mld. | | +2,27% | 59,68 mld. | | -21,47% | 57,51 mld. | | -0,08% | 52,43 mld. | | +1,49% | 41,21 mld. | | +2,75% | 37,35 mld. | | -11,45% | 28,05 mld. | | +101,96% | 26,48 mld. | | +1,51% | 21,27 mld. |
Applicatiesoftware
|