Beurs gesloten -
Nasdaq Helsinki
17:21:41 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,3
EUR
|
+3,03%
|
|
+14,18%
|
+11,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
368
|
343,6
|
429,4
|
247,7
|
200,8
|
224,2
|
-
|
-
|
Bedrijfswaarde
1 |
347,6
|
324,2
|
401,8
|
227,1
|
188,1
|
203,7
|
197,7
|
191,1
|
K/w-verhouding
|
29,4
x
|
50,9
x
|
46,5
x
|
48,3
x
|
36,1
x
|
20,7
x
|
15,9
x
|
13,6
x
|
Dividendrendement
|
1,48%
|
1,17%
|
1,19%
|
1,18%
|
1,68%
|
2,43%
|
3,15%
|
3,68%
|
Marktkapitalisatie/omzet
|
3,59
x
|
4,21
x
|
4,78
x
|
2,51
x
|
1,93
x
|
2,01
x
|
1,81
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
3,39
x
|
3,98
x
|
4,47
x
|
2,3
x
|
1,81
x
|
1,82
x
|
1,59
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
26,7
x
|
29
x
|
25,2
x
|
16
x
|
10,9
x
|
8,78
x
|
7,37
x
|
Bedrijfswaarde/FCF
|
46
x
|
73
x
|
69,7
x
|
-118
x
|
24,9
x
|
19,6
x
|
15,7
x
|
14,4
x
|
FCF Yield
|
2,17%
|
1,37%
|
1,43%
|
-0,85%
|
4,01%
|
5,09%
|
6,37%
|
6,96%
|
Price to Book
|
6,31
x
|
5,87
x
|
5,84
x
|
3,4
x
|
2,76
x
|
2,89
x
|
2,6
x
|
2,39
x
|
Aantal aandelen (in duizenden)
|
14.375
|
14.375
|
14.656
|
14.656
|
14.656
|
14.656
|
-
|
-
|
Referentieprijs
2 |
25,60
|
23,90
|
29,30
|
16,90
|
13,70
|
15,30
|
15,30
|
15,30
|
Datum van publicatie
|
10/02/20
|
2/02/21
|
2/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
102,5
|
81,56
|
89,81
|
98,58
|
103,8
|
111,8
|
124,2
|
136,5
|
EBITDA
1 |
20,6
|
12,13
|
13,86
|
9,025
|
11,76
|
18,63
|
22,51
|
25,92
|
Bedrijfsresultaat (EBIT)
1 |
17,72
|
8,877
|
10,58
|
5,801
|
8,219
|
14,46
|
18,23
|
21,29
|
Operationele Marge
|
17,29%
|
10,88%
|
11,78%
|
5,88%
|
7,92%
|
12,94%
|
14,68%
|
15,6%
|
Resultaat voor belastingen (EBT)
1 |
16,88
|
8,085
|
11,35
|
5,571
|
7,302
|
14,05
|
17,98
|
21,08
|
Nettowinst (verlies)
1 |
12,48
|
6,735
|
9,309
|
5,116
|
5,502
|
11,26
|
14,34
|
16,86
|
Nettomarge
|
12,17%
|
8,26%
|
10,36%
|
5,19%
|
5,3%
|
10,07%
|
11,55%
|
12,35%
|
WPA
2 |
0,8700
|
0,4700
|
0,6300
|
0,3500
|
0,3800
|
0,7400
|
0,9617
|
1,128
|
Free Cash Flow
1 |
7,558
|
4,441
|
5,761
|
-1,922
|
7,553
|
10,37
|
12,6
|
13,3
|
FCF-marge
|
7,38%
|
5,45%
|
6,41%
|
-1,95%
|
7,28%
|
9,27%
|
10,15%
|
9,74%
|
Kasstroomconversie (ebitda)
|
36,69%
|
36,61%
|
41,57%
|
-
|
64,21%
|
55,65%
|
55,97%
|
51,3%
|
Kasstroomconversie (nettowinst)
|
60,59%
|
65,94%
|
61,89%
|
-
|
137,28%
|
92,05%
|
87,89%
|
78,88%
|
Dividend per aandeel
2 |
0,3800
|
0,2800
|
0,3500
|
0,2000
|
0,2300
|
0,3725
|
0,4820
|
0,5633
|
Datum van publicatie
|
10/02/20
|
2/02/21
|
2/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
23,21
|
24,75
|
20,31
|
22,76
|
27,28
|
28,23
|
22,75
|
25,22
|
24,51
|
31,32
|
22,71
|
26,2
|
28,4
|
34,9
|
EBITDA
1 |
3,61
|
3,76
|
1,99
|
2,003
|
2,52
|
3,59
|
-
|
2,113
|
-
|
5,331
|
2,642
|
3,7
|
5,1
|
6,7
|
Bedrijfsresultaat (EBIT)
1 |
3,282
|
2,962
|
1,506
|
1,195
|
0,631
|
2,804
|
1,477
|
1,351
|
1,334
|
4,34
|
1,518
|
2,6
|
3,9
|
5,6
|
Operationele Marge
|
14,14%
|
11,97%
|
7,41%
|
5,25%
|
2,31%
|
9,93%
|
6,49%
|
5,36%
|
5,44%
|
13,86%
|
6,73%
|
9,92%
|
13,73%
|
16,05%
|
Resultaat voor belastingen (EBT)
1 |
3,38
|
3,297
|
1,35
|
1,019
|
1,44
|
2,032
|
-
|
0,782
|
-
|
4,317
|
1,475
|
2,4
|
3,8
|
5,4
|
Nettowinst (verlies)
1 |
2,86
|
2,826
|
1
|
0,71
|
1,56
|
2,396
|
-
|
0,454
|
-
|
3,555
|
1,175
|
1,9
|
3
|
4,3
|
Nettomarge
|
12,32%
|
11,42%
|
4,92%
|
3,12%
|
5,72%
|
8,49%
|
-
|
1,8%
|
-
|
11,35%
|
5,21%
|
7,25%
|
10,56%
|
12,32%
|
WPA
2 |
0,2000
|
0,1900
|
0,0900
|
0,0500
|
0,0500
|
0,1600
|
0,0600
|
0,0300
|
0,0500
|
0,2400
|
0,1100
|
0,1300
|
0,2000
|
0,2900
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2300
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
2/02/22
|
27/04/22
|
3/08/22
|
26/10/22
|
2/02/23
|
27/04/23
|
3/08/23
|
27/10/23
|
1/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
20,4
|
19,4
|
27,6
|
20,6
|
12,7
|
20,6
|
26,5
|
33,1
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,56
|
4,44
|
5,76
|
-1,92
|
7,55
|
10,4
|
12,6
|
13,3
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
11,5%
|
14,1%
|
6,99%
|
7,56%
|
14,7%
|
16,9%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
16,9%
|
8,8%
|
11,1%
|
5,57%
|
-
|
11,7%
|
14%
|
14,4%
|
Totale activa
1 |
73,98
|
76,53
|
83,98
|
91,77
|
-
|
96,65
|
102,5
|
117
|
Nettoactief per aandeel
2 |
4,060
|
4,070
|
5,020
|
4,960
|
4,970
|
5,290
|
5,880
|
6,400
|
Cashflow per aandeel
2 |
0,8100
|
0,5200
|
0,4900
|
-0,0200
|
0,6600
|
0,9800
|
1,170
|
1,190
|
Capex
1 |
4,04
|
3,08
|
1,36
|
1,63
|
2,12
|
4,39
|
3,95
|
4,77
|
Capex/omzet
|
3,94%
|
3,78%
|
1,51%
|
1,65%
|
2,04%
|
3,92%
|
3,18%
|
3,49%
|
Datum van publicatie
|
10/02/20
|
2/02/21
|
2/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Laatste slotkoers
15,3
EUR Gemiddelde koersdoel
19,12
EUR Spread / Gemiddelde doel +25,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,68% | 239 mln. | | -5,77% | 14,68 mld. | | -40,71% | 2,71 mld. | | -12,92% | 2,44 mld. | | -8,78% | 1,51 mld. | | -.--% | 1,12 mld. | | +40,66% | 518 mln. | | +91,79% | 502 mln. | | +1,67% | 183 mln. | | -.--% | 168 mln. |
Medische Beeldvormingssystemen
|