Vertraagde tijd
Deutsche Boerse AG
08:16:38 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,1
EUR
|
-0,55%
|
|
0,00%
|
-3,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.689
|
25.542
|
26.996
|
29.637
|
34.267
|
34.024
|
-
|
-
|
Bedrijfswaarde
1 |
27.424
|
28.942
|
29.506
|
32.896
|
40.096
|
39.428
|
38.433
|
38.813
|
K/w-verhouding
|
25,6
x
|
23,5
x
|
21,1
x
|
19,8
x
|
19,9
x
|
18,4
x
|
17,3
x
|
16,2
x
|
Dividendrendement
|
2,07%
|
2,15%
|
2,18%
|
2,23%
|
2,04%
|
2,16%
|
2,31%
|
2,42%
|
Marktkapitalisatie/omzet
|
8,75
x
|
7,95
x
|
7,69
x
|
6,83
x
|
6,75
x
|
5,92
x
|
5,68
x
|
5,41
x
|
Bedrijfswaarde/omzet
|
9,34
x
|
9,01
x
|
8,41
x
|
7,58
x
|
7,9
x
|
6,86
x
|
6,41
x
|
6,18
x
|
Bedrijfswaarde/EBITDA
|
15,1
x
|
14,3
x
|
14,4
x
|
13
x
|
13,6
x
|
12
x
|
11,2
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
37
x
|
23,8
x
|
42
x
|
15,2
x
|
17,6
x
|
20,7
x
|
18,3
x
|
18,1
x
|
FCF Yield
|
2,7%
|
4,2%
|
2,38%
|
6,57%
|
5,69%
|
4,82%
|
5,46%
|
5,51%
|
Price to Book
|
4,48
x
|
4,14
x
|
3,75
x
|
3,5
x
|
3,57
x
|
3,2
x
|
2,86
x
|
2,52
x
|
Aantal aandelen (in duizenden)
|
183.300
|
183.429
|
183.521
|
183.623
|
183.739
|
185.112
|
-
|
-
|
Referentieprijs
2 |
140,2
|
139,2
|
147,1
|
161,4
|
186,5
|
183,8
|
183,8
|
183,8
|
Datum van publicatie
|
18/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.936
|
3.214
|
3.510
|
4.338
|
5.077
|
5.745
|
5.992
|
6.285
|
EBITDA
1 |
1.813
|
2.025
|
2.043
|
2.526
|
2.944
|
3.288
|
3.442
|
3.627
|
Bedrijfsresultaat (EBIT)
1 |
1.590
|
1.766
|
1.749
|
2.170
|
2.526
|
2.788
|
2.932
|
3.117
|
Operationele Marge
|
54,17%
|
54,93%
|
49,85%
|
50,03%
|
49,75%
|
48,52%
|
48,92%
|
49,59%
|
Resultaat voor belastingen (EBT)
1 |
1.398
|
1.536
|
1.709
|
2.106
|
2.452
|
2.611
|
2.746
|
2.922
|
Nettowinst (verlies)
1 |
1.004
|
1.088
|
1.210
|
1.494
|
1.724
|
1.847
|
1.951
|
2.077
|
Nettomarge
|
34,19%
|
33,85%
|
34,47%
|
34,45%
|
33,96%
|
32,14%
|
32,56%
|
33,04%
|
WPA
2 |
5,470
|
5,930
|
6,980
|
8,140
|
9,350
|
9,976
|
10,62
|
11,37
|
Free Cash Flow
1 |
741,2
|
1.216
|
702,5
|
2.160
|
2.281
|
1.902
|
2.098
|
2.139
|
FCF-marge
|
25,25%
|
37,85%
|
20,02%
|
49,8%
|
44,93%
|
33,11%
|
35,01%
|
34,04%
|
Kasstroomconversie (ebitda)
|
40,88%
|
60,08%
|
34,38%
|
85,53%
|
77,48%
|
57,85%
|
60,94%
|
58,98%
|
Kasstroomconversie (nettowinst)
|
73,83%
|
111,83%
|
58,07%
|
144,55%
|
132,31%
|
103%
|
107,52%
|
103%
|
Dividend per aandeel
2 |
2,900
|
3,000
|
3,200
|
3,600
|
3,800
|
3,962
|
4,238
|
4,443
|
Datum van publicatie
|
18/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.692
|
-
|
934,8
|
1.062
|
1.018
|
-
|
1.090
|
1.168
|
1.231
|
1.221
|
-
|
1.188
|
1.436
|
1.427
|
1.431
|
1.411
|
1.503
|
1.479
|
1.455
|
EBITDA
1 |
-
|
-
|
504,4
|
687,4
|
584,9
|
1.272
|
642,3
|
611
|
772,1
|
733
|
-
|
684,8
|
754,4
|
875,3
|
845,7
|
838,7
|
851
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
416,2
|
603
|
503,3
|
1.106
|
549,7
|
514
|
683,8
|
643
|
-
|
570
|
629
|
757,8
|
718,2
|
677,9
|
687,8
|
785,4
|
739,2
|
Operationele Marge
|
-
|
-
|
44,52%
|
56,8%
|
49,45%
|
-
|
50,42%
|
44,01%
|
55,54%
|
52,68%
|
-
|
47,97%
|
43,79%
|
53,09%
|
50,18%
|
48,05%
|
45,77%
|
53,11%
|
50,8%
|
Resultaat voor belastingen (EBT)
1 |
-
|
881,5
|
389,3
|
594,2
|
477,6
|
1.072
|
528,6
|
506,1
|
674,7
|
632,7
|
-
|
559
|
585,4
|
715,7
|
681,6
|
641,9
|
651,8
|
744,5
|
700,3
|
Nettowinst (verlies)
1 |
-
|
628,2
|
281,2
|
420,8
|
341,1
|
761,9
|
373,3
|
359,2
|
473,3
|
443,2
|
-
|
400,3
|
407,2
|
497,6
|
479,4
|
450,9
|
456,1
|
516,1
|
491,3
|
Nettomarge
|
-
|
-
|
30,08%
|
39,64%
|
33,51%
|
-
|
34,24%
|
30,75%
|
38,44%
|
36,31%
|
-
|
33,69%
|
28,35%
|
34,86%
|
33,49%
|
31,96%
|
30,35%
|
34,9%
|
33,76%
|
WPA
2 |
3,400
|
3,420
|
1,640
|
2,290
|
1,860
|
4,150
|
2,030
|
1,960
|
2,580
|
2,400
|
4,980
|
2,160
|
2,200
|
2,700
|
2,606
|
2,456
|
2,483
|
2,820
|
2,700
|
Dividend per aandeel
2 |
-
|
-
|
3,200
|
-
|
-
|
-
|
-
|
3,600
|
-
|
-
|
-
|
-
|
3,800
|
-
|
-
|
-
|
4,100
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
27/07/21
|
9/02/22
|
25/04/22
|
26/07/22
|
26/07/22
|
19/10/22
|
8/02/23
|
26/04/23
|
25/07/23
|
25/07/23
|
18/10/23
|
6/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.734
|
3.400
|
2.510
|
3.259
|
5.829
|
5.405
|
4.409
|
4.789
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9566
x
|
1,679
x
|
1,229
x
|
1,291
x
|
1,98
x
|
1,644
x
|
1,281
x
|
1,32
x
|
Free Cash Flow
1 |
741
|
1.217
|
703
|
2.160
|
2.281
|
1.902
|
2.098
|
2.139
|
ROE (netto-inkomsten/eigen vermogen)
|
20,8%
|
18,3%
|
18,1%
|
19,1%
|
19%
|
18,3%
|
17,4%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
0,67%
|
0,75%
|
0,64%
|
0,61%
|
0,68%
|
1,15%
|
1,04%
|
1,09%
|
Totale activa
1 |
149.657
|
145.040
|
187.798
|
246.194
|
253.306
|
160.786
|
188.034
|
190.107
|
Nettoactief per aandeel
2 |
31,30
|
33,60
|
39,20
|
46,10
|
52,20
|
57,40
|
64,40
|
73,00
|
Cashflow per aandeel
2 |
5,050
|
7,700
|
4,940
|
13,50
|
13,80
|
10,80
|
13,00
|
13,50
|
Capex
1 |
185
|
196
|
206
|
324
|
268
|
386
|
345
|
364
|
Capex/omzet
|
6,3%
|
6,08%
|
5,88%
|
7,46%
|
5,28%
|
6,72%
|
5,75%
|
5,8%
|
Datum van publicatie
|
18/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
183,8
EUR Gemiddelde koersdoel
204,8
EUR Spread / Gemiddelde doel +11,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,49% | 78,55 mld. | | +6,42% | 47,97 mld. | | +7,22% | 36 mld. | | -21,72% | 12,27 mld. | | +11,95% | 10,13 mld. | | -26,40% | 8,17 mld. | | +14,48% | 7,47 mld. | | -3,87% | 7,32 mld. | | -1,37% | 5,66 mld. |
Financiële en goederenmarktoperatoren - Andere
|