Beurs gesloten -
Xetra
17:36:15 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,74
EUR
|
+2,96%
|
|
0,00%
|
-6,45%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1,522
|
19,38
|
14,03
|
19,26
|
23,3
|
22,11
|
Bedrijfswaarde
1 |
-2,032
|
10,02
|
2,262
|
28,69
|
16,01
|
-3,78
|
K/w-verhouding
|
-0,85
x
|
5,96
x
|
2,07
x
|
2,85
x
|
4,36
x
|
13,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
2,04%
|
-
|
Marktkapitalisatie/omzet
|
0,47
x
|
1,56
x
|
1,58
x
|
1,93
x
|
2,13
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
-0,63
x
|
0,81
x
|
0,25
x
|
2,88
x
|
1,47
x
|
-0,13
x
|
Bedrijfswaarde/EBITDA
|
1,18
x
|
1,62
x
|
0,59
x
|
5,31
x
|
2,64
x
|
-1,02
x
|
Bedrijfswaarde/FCF
|
1,26
x
|
2,06
x
|
2,06
x
|
-1,26
x
|
1,1
x
|
-0,21
x
|
FCF Yield
|
79,6%
|
48,5%
|
48,5%
|
-79,2%
|
91%
|
-475%
|
Price to Book
|
0,29
x
|
2,25
x
|
0,91
x
|
0,87
x
|
0,85
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
11.887
|
11.887
|
11.887
|
11.887
|
11.887
|
11.887
|
Referentieprijs
2 |
0,1280
|
1,630
|
1,180
|
1,620
|
1,960
|
1,860
|
Datum van publicatie
|
18/04/19
|
30/04/20
|
27/04/21
|
27/04/22
|
28/04/23
|
30/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3,233
|
12,43
|
8,886
|
9,954
|
10,93
|
29,53
|
EBITDA
1 |
-1,723
|
6,191
|
3,845
|
5,399
|
6,074
|
3,722
|
Bedrijfsresultaat (EBIT)
1 |
-1,805
|
6,117
|
3,77
|
5,342
|
6,015
|
3,511
|
Operationele Marge
|
-55,83%
|
49,22%
|
42,43%
|
53,67%
|
55,03%
|
11,89%
|
Resultaat voor belastingen (EBT)
1 |
-1,833
|
5,858
|
3,601
|
5,453
|
6,312
|
3,527
|
Nettowinst (verlies)
1 |
-1,751
|
3,249
|
6,81
|
6,763
|
5,402
|
1,664
|
Nettomarge
|
-54,18%
|
26,15%
|
76,63%
|
67,94%
|
49,42%
|
5,64%
|
WPA
2 |
-0,1500
|
0,2734
|
0,5700
|
0,5689
|
0,4500
|
0,1400
|
Free Cash Flow
1 |
-1,618
|
4,861
|
1,098
|
-22,73
|
14,57
|
17,95
|
FCF-marge
|
-50,05%
|
39,12%
|
12,35%
|
-228,34%
|
133,26%
|
60,8%
|
Kasstroomconversie (ebitda)
|
-
|
78,51%
|
28,55%
|
-
|
239,82%
|
482,28%
|
Kasstroomconversie (nettowinst)
|
-
|
149,59%
|
16,12%
|
-
|
269,65%
|
1.078,77%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,0400
|
-
|
Datum van publicatie
|
18/04/19
|
30/04/20
|
27/04/21
|
27/04/22
|
28/04/23
|
30/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
9,43
|
-
|
-
|
Nettokaspositie
1 |
3,55
|
9,36
|
11,8
|
-
|
7,29
|
25,9
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,747
x
|
-
|
-
|
Free Cash Flow
1 |
-1,62
|
4,86
|
1,1
|
-22,7
|
14,6
|
18
|
ROE (netto-inkomsten/eigen vermogen)
|
-27,8%
|
46,7%
|
56,8%
|
36%
|
21,7%
|
5,9%
|
ROA (netto-inkomsten/totale activa)
|
-7,3%
|
18,8%
|
7,74%
|
9,04%
|
8,58%
|
4,55%
|
Totale activa
1 |
24
|
17,25
|
87,96
|
74,84
|
62,95
|
36,6
|
Nettoactief per aandeel
2 |
0,4500
|
0,7200
|
1,290
|
1,860
|
2,320
|
2,340
|
Cashflow per aandeel
2 |
0,3000
|
2,080
|
2,280
|
0,5900
|
1,980
|
3,400
|
Capex
1 |
0,03
|
0,32
|
0,23
|
1,44
|
0,05
|
0,02
|
Capex/omzet
|
1,04%
|
2,58%
|
2,55%
|
14,5%
|
0,49%
|
0,06%
|
Datum van publicatie
|
18/04/19
|
30/04/20
|
27/04/21
|
27/04/22
|
28/04/23
|
30/04/24
|
|