Beurs gesloten -
Nasdaq Stockholm
12:23:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,45
SEK
|
+0,97%
|
|
+1,95%
|
-7,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
80,1
|
92,11
|
56,94
|
101,6
|
109,2
|
81,92
|
Bedrijfswaarde
1 |
73,14
|
81,2
|
42,74
|
88,07
|
96,6
|
72,12
|
K/w-verhouding
|
14,5
x
|
13,9
x
|
37,2
x
|
14,1
x
|
10,9
x
|
12
x
|
Dividendrendement
|
5,45%
|
-
|
11,5%
|
5,73%
|
7,33%
|
6,67%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,52
x
|
1,47
x
|
1,91
x
|
1,54
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
1,34
x
|
1,1
x
|
1,66
x
|
1,36
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
9,67
x
|
9,15
x
|
-276
x
|
9,49
x
|
7,5
x
|
8,08
x
|
Bedrijfswaarde/FCF
|
9,59
x
|
11,5
x
|
29,4
x
|
11
x
|
24,8
x
|
14,2
x
|
FCF Yield
|
10,4%
|
8,67%
|
3,4%
|
9,05%
|
4,02%
|
7,03%
|
Price to Book
|
5,07
x
|
5,11
x
|
2,91
x
|
6,12
x
|
5,55
x
|
4,81
x
|
Aantal aandelen (in duizenden)
|
7.282
|
7.282
|
7.282
|
7.282
|
7.282
|
7.282
|
Referentieprijs
2 |
11,00
|
12,65
|
7,820
|
13,95
|
15,00
|
11,25
|
Datum van publicatie
|
2/03/19
|
9/03/20
|
17/06/21
|
10/03/22
|
16/03/23
|
12/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
57,78
|
60,77
|
38,82
|
53,07
|
70,77
|
78,82
|
EBITDA
1 |
7,565
|
8,877
|
-0,155
|
9,277
|
12,88
|
8,927
|
Bedrijfsresultaat (EBIT)
1 |
7,19
|
8,497
|
-0,435
|
9,074
|
12,61
|
8,413
|
Operationele Marge
|
12,44%
|
13,98%
|
-1,12%
|
17,1%
|
17,81%
|
10,67%
|
Resultaat voor belastingen (EBT)
1 |
7,195
|
8,504
|
2,048
|
9,148
|
12,74
|
8,747
|
Nettowinst (verlies)
1 |
5,509
|
6,592
|
1,563
|
7,19
|
10,02
|
6,822
|
Nettomarge
|
9,53%
|
10,85%
|
4,03%
|
13,55%
|
14,15%
|
8,66%
|
WPA
2 |
0,7600
|
0,9100
|
0,2100
|
0,9900
|
1,380
|
0,9400
|
Free Cash Flow
1 |
7,628
|
7,038
|
1,452
|
7,974
|
3,888
|
5,073
|
FCF-marge
|
13,2%
|
11,58%
|
3,74%
|
15,03%
|
5,49%
|
6,44%
|
Kasstroomconversie (ebitda)
|
100,83%
|
79,28%
|
-
|
85,96%
|
30,18%
|
56,82%
|
Kasstroomconversie (nettowinst)
|
138,46%
|
106,76%
|
92,91%
|
110,91%
|
38,82%
|
74,36%
|
Dividend per aandeel
2 |
0,6000
|
-
|
0,9000
|
0,8000
|
1,100
|
0,7500
|
Datum van publicatie
|
2/03/19
|
9/03/20
|
17/06/21
|
10/03/22
|
16/03/23
|
12/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6,96
|
10,9
|
14,2
|
13,5
|
12,6
|
9,8
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,63
|
7,04
|
1,45
|
7,97
|
3,89
|
5,07
|
ROE (netto-inkomsten/eigen vermogen)
|
33,7%
|
38,9%
|
8,31%
|
39,7%
|
55,2%
|
37,1%
|
ROA (netto-inkomsten/totale activa)
|
17,1%
|
19,8%
|
-0,94%
|
19,6%
|
25,4%
|
16,6%
|
Totale activa
1 |
32,24
|
33,24
|
-166,4
|
36,64
|
39,48
|
41,18
|
Nettoactief per aandeel
2 |
2,170
|
2,480
|
2,690
|
2,280
|
2,700
|
2,340
|
Cashflow per aandeel
2 |
0,9600
|
1,500
|
1,950
|
1,850
|
1,730
|
1,350
|
Capex
1 |
0,29
|
0,29
|
-
|
0,43
|
0,72
|
1,58
|
Capex/omzet
|
0,5%
|
0,48%
|
-
|
0,81%
|
1,02%
|
2%
|
Datum van publicatie
|
2/03/19
|
9/03/20
|
17/06/21
|
10/03/22
|
16/03/23
|
12/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,11% | 7,12 mln. | | +5,98% | 35,58 mld. | | +1,54% | 15,07 mld. | | -9,88% | 8,71 mld. | | +2,56% | 7,11 mld. | | +5,77% | 5,39 mld. | | -52,36% | 3,83 mld. | | +11,48% | 2,94 mld. | | -18,80% | 2,19 mld. | | -6,43% | 2,08 mld. |
Technologie-advies en -uitbestedingsdiensten
|