Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,2
USD
|
-2,93%
|
|
-6,33%
|
-32,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
485,4
|
337,7
|
1.422
|
1.228
|
1.045
|
730
|
-
|
Bedrijfswaarde
1 |
485,4
|
337,7
|
1.422
|
1.228
|
1.045
|
730
|
730
|
K/w-verhouding
|
20,7
x
|
11,5
x
|
14,4
x
|
8,53
x
|
11,8
x
|
11,1
x
|
6,85
x
|
Dividendrendement
|
2,68%
|
3,94%
|
2,73%
|
3,02%
|
3,68%
|
5,33%
|
5,48%
|
Marktkapitalisatie/omzet
|
3,04
x
|
1,87
x
|
3,56
x
|
2,94
x
|
2,96
x
|
2,12
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
3,04
x
|
1,87
x
|
3,56
x
|
2,94
x
|
2,96
x
|
2,12
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,23
x
|
-
|
1,3
x
|
1,16
x
|
0,94
x
|
0,63
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
23.235
|
21.415
|
40.454
|
38.574
|
38.821
|
38.932
|
-
|
Referentieprijs
2 |
32,24
|
24,34
|
35,16
|
31,83
|
26,93
|
18,75
|
18,75
|
Datum van publicatie
|
23/01/20
|
15/03/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
159,6
|
180,5
|
399,7
|
418
|
352,8
|
343,7
|
412,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
68,17
|
-
|
212,2
|
221,6
|
139,6
|
121,5
|
179,4
|
Operationele Marge
|
42,72%
|
-
|
53,1%
|
53,02%
|
39,59%
|
35,36%
|
43,46%
|
Resultaat voor belastingen (EBT)
1 |
46,86
|
55,73
|
148,2
|
211,9
|
136,9
|
100,4
|
147
|
Nettowinst (verlies)
1 |
36,19
|
41,17
|
96,71
|
145,3
|
88,81
|
65,04
|
105,4
|
Nettomarge
|
22,67%
|
22,81%
|
24,2%
|
34,75%
|
25,17%
|
18,92%
|
25,52%
|
WPA
2 |
1,559
|
2,110
|
2,450
|
3,730
|
2,290
|
1,696
|
2,738
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8642
|
0,9600
|
0,9600
|
0,9600
|
0,9900
|
1,000
|
1,028
|
Datum van publicatie
|
23/01/20
|
15/03/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
104,6
|
101,9
|
96,31
|
105,6
|
109,8
|
106,3
|
94,75
|
90,62
|
84,41
|
82,99
|
82
|
82,39
|
86,52
|
91,39
|
94,97
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
53,75
|
-
|
-
|
-
|
55,57
|
47,28
|
38,44
|
24,88
|
29,05
|
29,49
|
26,9
|
30,03
|
35,12
|
37,69
|
Operationele Marge
|
-
|
52,77%
|
-
|
-
|
-
|
52,29%
|
49,9%
|
42,41%
|
29,48%
|
35%
|
35,96%
|
32,65%
|
34,71%
|
38,43%
|
39,69%
|
Resultaat voor belastingen (EBT)
1 |
52,96
|
51,17
|
48,02
|
53,75
|
54,91
|
55,23
|
50,93
|
37,55
|
23,08
|
25,33
|
24,28
|
22
|
24,91
|
28,99
|
30,17
|
Nettowinst (verlies)
1 |
36,57
|
33,54
|
32,71
|
36,66
|
37,66
|
38,24
|
35,48
|
25,68
|
13,16
|
14,49
|
15,87
|
13,68
|
15,71
|
19,44
|
21,29
|
Nettomarge
|
34,98%
|
32,92%
|
33,96%
|
34,71%
|
34,3%
|
35,98%
|
37,45%
|
28,33%
|
15,59%
|
17,46%
|
19,35%
|
16,6%
|
18,16%
|
21,27%
|
22,42%
|
WPA
2 |
0,8900
|
0,8300
|
0,8200
|
0,9400
|
0,9800
|
0,9900
|
0,9200
|
0,6600
|
0,3400
|
0,3700
|
0,4100
|
0,3575
|
0,4100
|
0,5050
|
0,5540
|
Dividend per aandeel
2 |
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2400
|
0,2500
|
0,2500
|
0,2500
|
0,2520
|
0,2500
|
0,2520
|
0,2520
|
0,2560
|
Datum van publicatie
|
29/10/21
|
28/01/22
|
29/04/22
|
29/07/22
|
28/10/22
|
27/01/23
|
28/04/23
|
28/07/23
|
19/10/23
|
26/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,4%
|
8,26%
|
8,96%
|
13,1%
|
7,91%
|
5,79%
|
8,92%
|
ROA (netto-inkomsten/totale activa)
|
0,61%
|
0,72%
|
0,86%
|
1,22%
|
0,71%
|
0,49%
|
0,77%
|
Totale activa
1 |
5.932
|
5.718
|
11.245
|
11.907
|
12.508
|
13.166
|
13.649
|
Nettoactief per aandeel
2 |
26,20
|
-
|
27,00
|
27,40
|
28,60
|
29,60
|
31,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
15/03/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,75
USD Gemiddelde koersdoel
25,8
USD Spread / Gemiddelde doel +37,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -32,42% | 729 mln. | | +12,72% | 555 mld. | | +9,92% | 295 mld. | | +10,73% | 247 mld. | | +20,52% | 209 mld. | | +18,46% | 172 mld. | | +9,68% | 165 mld. | | +9,46% | 156 mld. | | -0,60% | 139 mld. | | -11,07% | 139 mld. |
Banken - Andere
|