Beurs gesloten -
Japan Exchange
08:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.160
JPY
|
-0,18%
|
|
+2,22%
|
-2,83%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
38.615
|
40.690
|
29.983
|
32.643
|
26.511
|
23.930
|
Bedrijfswaarde
1 |
20.620
|
21.318
|
12.272
|
14.524
|
8.284
|
7.844
|
K/w-verhouding
|
48
x
|
26,7
x
|
16,8
x
|
28,3
x
|
37,9
x
|
-20,7
x
|
Dividendrendement
|
1,42%
|
1,35%
|
1,8%
|
1,66%
|
2,66%
|
2,69%
|
Marktkapitalisatie/omzet
|
0,9
x
|
0,91
x
|
0,67
x
|
0,79
x
|
0,78
x
|
0,75
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,48
x
|
0,27
x
|
0,35
x
|
0,24
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
7,97
x
|
5,5
x
|
3,14
x
|
5
x
|
5,78
x
|
-28,2
x
|
Bedrijfswaarde/FCF
|
56,7
x
|
7,7
x
|
-7,32
x
|
99,4
x
|
17,2
x
|
5,19
x
|
FCF Yield
|
1,76%
|
13%
|
-13,7%
|
1,01%
|
5,82%
|
19,3%
|
Price to Book
|
0,87
x
|
0,9
x
|
0,66
x
|
0,69
x
|
0,57
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
12.220
|
12.219
|
12.017
|
12.019
|
11.757
|
10.712
|
Referentieprijs
2 |
3.160
|
3.330
|
2.495
|
2.716
|
2.255
|
2.234
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
43.022
|
44.757
|
45.016
|
41.478
|
33.968
|
31.817
|
EBITDA
1 |
2.586
|
3.876
|
3.912
|
2.907
|
1.434
|
-278
|
Bedrijfsresultaat (EBIT)
1 |
1.519
|
2.691
|
2.602
|
1.585
|
53
|
-1.510
|
Operationele Marge
|
3,53%
|
6,01%
|
5,78%
|
3,82%
|
0,16%
|
-4,75%
|
Resultaat voor belastingen (EBT)
1 |
1.704
|
2.148
|
2.531
|
1.647
|
866
|
-1.191
|
Nettowinst (verlies)
1 |
804
|
1.524
|
1.789
|
1.155
|
705
|
-1.181
|
Nettomarge
|
1,87%
|
3,41%
|
3,97%
|
2,78%
|
2,08%
|
-3,71%
|
WPA
2 |
65,79
|
124,7
|
148,1
|
96,11
|
59,43
|
-107,7
|
Free Cash Flow
1 |
363,4
|
2.768
|
-1.677
|
146,1
|
481,9
|
1.513
|
FCF-marge
|
0,84%
|
6,18%
|
-3,73%
|
0,35%
|
1,42%
|
4,75%
|
Kasstroomconversie (ebitda)
|
14,05%
|
71,41%
|
-
|
5,03%
|
33,6%
|
-
|
Kasstroomconversie (nettowinst)
|
45,2%
|
181,62%
|
-
|
12,65%
|
68,35%
|
-
|
Dividend per aandeel
2 |
45,00
|
45,00
|
45,00
|
45,00
|
60,00
|
60,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
18.001
|
27.015
|
15.646
|
25.832
|
8.221
|
14.870
|
8.769
|
10.329
|
19.098
|
5.340
|
13.185
|
8.090
|
5.573
|
12.529
|
7.748
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
178
|
2.423
|
-407
|
1.990
|
168
|
-281
|
190
|
144
|
334
|
-912
|
-1.192
|
33
|
-693
|
-1.163
|
-277
|
Operationele Marge
|
0,99%
|
8,97%
|
-2,6%
|
7,7%
|
2,04%
|
-1,89%
|
2,17%
|
1,39%
|
1,75%
|
-17,08%
|
-9,04%
|
0,41%
|
-12,43%
|
-9,28%
|
-3,58%
|
Resultaat voor belastingen (EBT)
1 |
237
|
-
|
-643
|
-
|
-
|
-147
|
399
|
-
|
-
|
-495
|
-800
|
80
|
-584
|
-1.037
|
-1.014
|
Nettowinst (verlies)
1 |
181
|
-
|
-469
|
-
|
-
|
18
|
294
|
-
|
-
|
-430
|
-637
|
28
|
-470
|
-811
|
-1.030
|
Nettomarge
|
1,01%
|
-
|
-3%
|
-
|
-
|
0,12%
|
3,35%
|
-
|
-
|
-8,05%
|
-4,83%
|
0,35%
|
-8,43%
|
-6,47%
|
-13,29%
|
WPA
2 |
14,98
|
-
|
-39,09
|
-
|
-
|
1,520
|
24,72
|
-
|
-
|
-37,69
|
-56,69
|
1,700
|
-45,81
|
-79,92
|
-103,7
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
8/11/19
|
12/05/20
|
11/11/20
|
14/05/21
|
10/11/21
|
10/11/21
|
10/02/22
|
12/05/22
|
12/05/22
|
9/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.995
|
19.372
|
17.711
|
18.119
|
18.227
|
16.086
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
363
|
2.768
|
-1.677
|
146
|
482
|
1.513
|
ROE (netto-inkomsten/eigen vermogen)
|
2,16%
|
3,61%
|
3,93%
|
2,35%
|
1,27%
|
-2,86%
|
ROA (netto-inkomsten/totale activa)
|
1,56%
|
2,71%
|
2,63%
|
1,6%
|
0,06%
|
-1,69%
|
Totale activa
1 |
51.601
|
56.242
|
68.010
|
72.097
|
1.265.709
|
69.750
|
Nettoactief per aandeel
2 |
3.648
|
3.681
|
3.761
|
3.908
|
3.939
|
3.943
|
Cashflow per aandeel
2 |
1.509
|
1.625
|
1.551
|
1.580
|
1.621
|
1.889
|
Capex
1 |
1.244
|
1.085
|
1.831
|
1.187
|
1.408
|
768
|
Capex/omzet
|
2,89%
|
2,42%
|
4,07%
|
2,86%
|
4,15%
|
2,41%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,83% | 128 mln. | | -7,66% | 188 mld. | | +55,47% | 115 mld. | | +79,10% | 74,01 mld. | | +23,57% | 64,52 mld. | | +25,98% | 31,1 mld. | | +18,23% | 21,52 mld. | | +75,45% | 21,38 mld. | | +3,85% | 20,84 mld. | | +3,81% | 16,9 mld. |
Communicatie & Netwerken - Andere
|