Beurs gesloten -
Borsa Istanbul
17:09:59 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
291,5
TRY
|
+0,60%
|
|
-6,04%
|
+13,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.885
|
5.691
|
8.672
|
38.808
|
54.976
|
62.356
|
-
|
-
|
Bedrijfswaarde
1 |
3.675
|
7.422
|
8.291
|
36.003
|
54.976
|
62.356
|
62.356
|
62.356
|
K/w-verhouding
|
25,1
x
|
5,49
x
|
3,72
x
|
4,97
x
|
-
|
2,28
x
|
1,99
x
|
1,27
x
|
Dividendrendement
|
6,51%
|
9,49%
|
13%
|
-
|
-
|
21,9%
|
23,5%
|
47,2%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,3
x
|
0,36
x
|
0,83
x
|
0,37
x
|
0,31
x
|
0,29
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,19
x
|
0,3
x
|
0,36
x
|
0,83
x
|
0,37
x
|
0,31
x
|
0,29
x
|
0,13
x
|
Bedrijfswaarde/EBITDA
|
3,17
x
|
3,5
x
|
3,65
x
|
4,94
x
|
1,97
x
|
2,67
x
|
3,28
x
|
-
|
Bedrijfswaarde/FCF
|
1.426.573
x
|
11.771.504
x
|
3.026.971
x
|
15.097.222
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,51
x
|
2,49
x
|
2,21
x
|
3,7
x
|
-
|
0,93
x
|
0,64
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
198.000
|
198.000
|
198.000
|
198.000
|
213.915
|
213.915
|
-
|
-
|
Referentieprijs
2 |
9,520
|
28,74
|
43,80
|
196,0
|
257,0
|
289,8
|
289,8
|
289,8
|
Datum van publicatie
|
28/02/20
|
23/02/21
|
28/02/22
|
28/02/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.844
|
18.900
|
24.306
|
46.781
|
149.245
|
202.983
|
216.776
|
464.218
|
EBITDA
1 |
595
|
1.628
|
2.378
|
7.853
|
27.847
|
23.384
|
19.030
|
-
|
Bedrijfsresultaat (EBIT)
1 |
469
|
1.497
|
2.196
|
7.556
|
-
|
42.922
|
61.655
|
78.020
|
Operationele Marge
|
4,76%
|
7,92%
|
9,03%
|
16,15%
|
-
|
21,15%
|
28,44%
|
16,81%
|
Resultaat voor belastingen (EBT)
|
57,23
|
1.288
|
2.969
|
8.521
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
75,78
|
1.037
|
2.332
|
7.824
|
19.622
|
16.844
|
16.341
|
-
|
Nettomarge
|
0,77%
|
5,49%
|
9,59%
|
16,73%
|
13,15%
|
8,3%
|
7,54%
|
-
|
WPA
2 |
0,3800
|
5,239
|
11,78
|
39,41
|
-
|
126,8
|
145,6
|
227,8
|
Free Cash Flow
|
1.321
|
483,4
|
2.865
|
2.571
|
-
|
-
|
-
|
-
|
FCF-marge
|
13,42%
|
2,56%
|
11,79%
|
5,49%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
222,07%
|
29,7%
|
120,49%
|
32,73%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
1.743,7%
|
46,6%
|
122,88%
|
32,85%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6200
|
2,727
|
5,682
|
-
|
-
|
63,42
|
68,22
|
136,7
|
Datum van publicatie
|
28/02/20
|
23/02/21
|
28/02/22
|
28/02/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
4.846
|
5.860
|
7.240
|
11.614
|
11.858
|
16.069
|
19.450
|
27.142
|
36.055
|
66.598
|
EBITDA
1 |
575,6
|
494,3
|
1.201
|
2.157
|
2.378
|
2.117
|
4.061
|
5.750
|
7.227
|
10.089
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
370
|
1.076
|
996,7
|
1.766
|
2.698
|
2.364
|
3.900
|
5.135
|
6.189
|
4.398
|
Nettomarge
|
7,63%
|
18,36%
|
13,77%
|
15,2%
|
22,75%
|
14,71%
|
20,05%
|
18,92%
|
17,17%
|
6,6%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
28/02/22
|
10/05/22
|
18/08/22
|
9/11/22
|
28/02/23
|
9/05/23
|
21/08/23
|
9/11/23
|
15/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.790
|
1.731
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
381
|
2.805
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,008
x
|
1,064
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.321
|
483
|
2.865
|
2.571
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,95%
|
58,7%
|
70,3%
|
97,7%
|
-
|
44,3%
|
53,1%
|
43,6%
|
ROA (netto-inkomsten/totale activa)
|
1,6%
|
17,6%
|
27,6%
|
51,4%
|
-
|
33,7%
|
30,9%
|
-
|
Totale activa
1 |
4.732
|
5.891
|
8.436
|
15.210
|
-
|
50.056
|
52.883
|
-
|
Nettoactief per aandeel
2 |
6,290
|
11,60
|
19,80
|
53,00
|
-
|
312,0
|
455,0
|
590,0
|
Cashflow per aandeel
2 |
6,610
|
3,400
|
14,90
|
19,10
|
-
|
37,30
|
27,10
|
-
|
Capex
1 |
67,3
|
190
|
404
|
1.219
|
-
|
1.143
|
3.792
|
-
|
Capex/omzet
|
0,68%
|
1%
|
1,66%
|
2,61%
|
-
|
0,56%
|
1,75%
|
-
|
Datum van publicatie
|
28/02/20
|
23/02/21
|
28/02/22
|
28/02/23
|
15/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
289,8
TRY Gemiddelde koersdoel
339,1
TRY Spread / Gemiddelde doel +17,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,42% | 1,91 mld. | | +17,47% | 11,61 mld. | | -12,13% | 10,65 mld. | | -4,18% | 10,2 mld. | | +9,84% | 6,57 mld. | | -16,70% | 4,76 mld. | | -4,39% | 4,2 mld. | | -13,25% | 3,36 mld. | | -17,08% | 2,39 mld. | | -17,68% | 2,03 mld. |
Auto's, onderdelen en serviceverkopers - NEC
|