slotkoers
Ho Chi Minh S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
119.000
VND
|
0,00%
|
|
+1,28%
|
+26,60%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
852.011
|
1.278.015
|
1.426.190
|
1.724.394
|
2.589.369
|
3.482.127
|
Bedrijfswaarde
1 |
936.458
|
1.261.462
|
1.377.582
|
1.656.085
|
2.422.815
|
3.145.156
|
K/w-verhouding
|
8,75
x
|
10,7
x
|
10,2
x
|
12,2
x
|
12,3
x
|
12,8
x
|
Dividendrendement
|
6,88%
|
4,35%
|
4,55%
|
4,3%
|
3,58%
|
-
|
Marktkapitalisatie/omzet
|
1,28
x
|
1,72
x
|
1,8
x
|
1,93
x
|
2,43
x
|
2,98
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
1,7
x
|
1,74
x
|
1,86
x
|
2,27
x
|
2,69
x
|
Bedrijfswaarde/EBITDA
|
4,96
x
|
5,83
x
|
5,83
x
|
6,43
x
|
6,98
x
|
7,69
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
12,8
x
|
17
x
|
29,3
x
|
14,7
x
|
15
x
|
FCF Yield
|
4,2%
|
7,83%
|
5,87%
|
3,41%
|
6,81%
|
6,67%
|
Price to Book
|
1,82
x
|
2,28
x
|
2,2
x
|
2,38
x
|
3,13
x
|
3,48
x
|
Aantal aandelen (in duizenden)
|
37.044
|
37.044
|
37.044
|
37.044
|
37.044
|
37.044
|
Referentieprijs
2 |
23.000
|
34.500
|
38.500
|
46.550
|
69.900
|
94.000
|
Datum van publicatie
|
25/03/19
|
23/03/20
|
16/03/21
|
14/03/22
|
16/03/23
|
7/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
666.518
|
741.538
|
793.588
|
892.513
|
1.067.545
|
1.167.237
|
EBITDA
1 |
188.696
|
216.548
|
236.318
|
257.424
|
347.177
|
409.259
|
Bedrijfsresultaat (EBIT)
1 |
140.276
|
164.453
|
183.112
|
201.634
|
290.182
|
354.258
|
Operationele Marge
|
21,05%
|
22,18%
|
23,07%
|
22,59%
|
27,18%
|
30,35%
|
Resultaat voor belastingen (EBT)
1 |
123.378
|
151.694
|
176.989
|
200.587
|
292.227
|
368.302
|
Nettowinst (verlies)
1 |
111.089
|
136.575
|
159.462
|
160.781
|
234.193
|
294.575
|
Nettomarge
|
16,67%
|
18,42%
|
20,09%
|
18,01%
|
21,94%
|
25,24%
|
WPA
2 |
2.628
|
3.228
|
3.770
|
3.802
|
5.669
|
7.337
|
Free Cash Flow
1 |
39.341
|
98.820
|
80.869
|
56.434
|
164.883
|
209.661
|
FCF-marge
|
5,9%
|
13,33%
|
10,19%
|
6,32%
|
15,45%
|
17,96%
|
Kasstroomconversie (ebitda)
|
20,85%
|
45,63%
|
34,22%
|
21,92%
|
47,49%
|
51,23%
|
Kasstroomconversie (nettowinst)
|
35,41%
|
72,36%
|
50,71%
|
35,1%
|
70,4%
|
71,17%
|
Dividend per aandeel
2 |
1.584
|
1.500
|
1.750
|
2.000
|
2.500
|
-
|
Datum van publicatie
|
25/03/19
|
23/03/20
|
16/03/21
|
14/03/22
|
16/03/23
|
7/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
84.446
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
16.553
|
48.609
|
68.309
|
166.554
|
336.971
|
Hefboom (schuld/ebitda)
|
0,4475
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
39.341
|
98.820
|
80.869
|
56.434
|
164.883
|
209.661
|
ROE (netto-inkomsten/eigen vermogen)
|
25,1%
|
26,5%
|
26,3%
|
23,4%
|
30,2%
|
32,2%
|
ROA (netto-inkomsten/totale activa)
|
10,4%
|
11,5%
|
11,7%
|
11,7%
|
15,2%
|
17%
|
Totale activa
1 |
1.071.535
|
1.183.677
|
1.359.194
|
1.376.564
|
1.536.710
|
1.727.959
|
Nettoactief per aandeel
2 |
12.666
|
15.164
|
17.510
|
19.567
|
22.350
|
27.007
|
Cashflow per aandeel
2 |
4.011
|
5.799
|
4.658
|
4.713
|
6.227
|
4.934
|
Capex
1 |
70.483
|
73.418
|
66.910
|
151.260
|
67.844
|
19.198
|
Capex/omzet
|
10,57%
|
9,9%
|
8,43%
|
16,95%
|
6,36%
|
1,64%
|
Datum van publicatie
|
25/03/19
|
23/03/20
|
16/03/21
|
14/03/22
|
16/03/23
|
7/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,60% | 174 mln. | | +28,89% | 34,2 mld. | | +14,49% | 18,05 mld. | | 0,00% | 13,47 mld. | | -13,64% | 7,63 mld. | | +11,80% | 7,68 mld. | | +20,80% | 6,75 mld. | | -1,69% | 5,62 mld. | | +3,23% | 4,17 mld. | | +8,33% | 4,1 mld. |
Zeehavendiensten - Andere
|