slotkoers
Korea S.E.
00:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38.350
KRW
|
+3,37%
|
|
+3,09%
|
+17,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
872.162
|
690.783
|
750.600
|
605.882
|
630.967
|
739.987
|
-
|
-
|
Bedrijfswaarde
1 |
872.675
|
691.320
|
751.242
|
606.379
|
630.967
|
739.987
|
739.987
|
739.987
|
K/w-verhouding
|
13,3
x
|
8,86
x
|
10,8
x
|
6,67
x
|
5,8
x
|
5,57
x
|
5,47
x
|
4,72
x
|
Dividendrendement
|
1,33%
|
1,68%
|
1,8%
|
2,23%
|
-
|
2,09%
|
2%
|
2,09%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,22
x
|
0,22
x
|
0,15
x
|
0,14
x
|
0,16
x
|
0,15
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,22
x
|
0,22
x
|
0,15
x
|
0,14
x
|
0,16
x
|
0,15
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
5,41
x
|
3,79
x
|
3,65
x
|
2,89
x
|
2,49
x
|
2,75
x
|
2,54
x
|
2,35
x
|
Bedrijfswaarde/FCF
|
-19,9
x
|
10,1
x
|
8,6
x
|
8,83
x
|
-
|
7,4
x
|
6,38
x
|
5,74
x
|
FCF Yield
|
-5,02%
|
9,89%
|
11,6%
|
11,3%
|
-
|
13,5%
|
15,7%
|
17,4%
|
Price to Book
|
1,28
x
|
0,92
x
|
0,94
x
|
0,69
x
|
-
|
0,68
x
|
0,62
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
19.296
|
19.296
|
19.296
|
19.296
|
19.296
|
19.296
|
-
|
-
|
Referentieprijs
2 |
45.200
|
35.800
|
38.900
|
31.400
|
32.700
|
38.350
|
38.350
|
38.350
|
Datum van publicatie
|
10/02/20
|
10/02/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.030
|
3.170
|
3.491
|
4.024
|
4.361
|
4.589
|
4.793
|
4.982
|
EBITDA
1 |
161,2
|
182,1
|
205,6
|
210
|
253,8
|
269
|
291,5
|
315
|
Bedrijfsresultaat (EBIT)
1 |
101,4
|
116,3
|
130,2
|
128,7
|
166,7
|
193,5
|
203,7
|
231,5
|
Operationele Marge
|
3,35%
|
3,67%
|
3,73%
|
3,2%
|
3,82%
|
4,22%
|
4,25%
|
4,65%
|
Resultaat voor belastingen (EBT)
1 |
87,04
|
103,3
|
96,27
|
118,6
|
146,8
|
179,5
|
182,3
|
213
|
Nettowinst (verlies)
1 |
65,66
|
77,93
|
69,12
|
90,82
|
108,8
|
132,5
|
135,3
|
156,5
|
Nettomarge
|
2,17%
|
2,46%
|
1,98%
|
2,26%
|
2,5%
|
2,89%
|
2,82%
|
3,14%
|
WPA
2 |
3.403
|
4.039
|
3.602
|
4.707
|
5.641
|
6.879
|
7.009
|
8.123
|
Free Cash Flow
3 |
-43.776
|
68.330
|
87.270
|
68.635
|
-
|
100.000
|
116.000
|
129.000
|
FCF-marge
|
-1.444,63%
|
2.155,35%
|
2.499,97%
|
1.705,81%
|
-
|
2.179,19%
|
2.420,03%
|
2.589,32%
|
Kasstroomconversie (ebitda)
|
-
|
37.518,79%
|
42.444,58%
|
32.684,57%
|
-
|
37.174,72%
|
39.794,17%
|
40.952,38%
|
Kasstroomconversie (nettowinst)
|
-
|
87.680,33%
|
126.264,74%
|
75.571,45%
|
-
|
75.471,7%
|
85.714,29%
|
82.428,12%
|
Dividend per aandeel
2 |
600,0
|
600,0
|
700,0
|
700,0
|
-
|
800,0
|
766,7
|
800,0
|
Datum van publicatie
|
10/02/20
|
10/02/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
965,1
|
887,7
|
947,9
|
964,2
|
1.115
|
996,8
|
1.081
|
1.052
|
1.207
|
1.021
|
1.119
|
1.101
|
1.284
|
1.071
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
49,06
|
15,67
|
32,24
|
22,42
|
45,13
|
28,91
|
43,44
|
27,45
|
63,04
|
32,79
|
49,88
|
31,3
|
67,3
|
32,8
|
Operationele Marge
|
5,08%
|
1,76%
|
3,4%
|
2,33%
|
4,05%
|
2,9%
|
4,02%
|
2,61%
|
5,22%
|
3,21%
|
4,46%
|
2,84%
|
5,24%
|
3,06%
|
Resultaat voor belastingen (EBT)
1 |
26
|
12,08
|
28,47
|
-
|
-
|
33,02
|
38,74
|
21,29
|
57,06
|
29,7
|
61,02
|
-
|
-
|
-
|
Nettowinst (verlies)
|
15,1
|
9,21
|
20,81
|
14,65
|
-
|
26,78
|
29,94
|
16,65
|
44,28
|
17,96
|
-
|
-
|
-
|
-
|
Nettomarge
|
1,57%
|
1,04%
|
2,2%
|
1,52%
|
-
|
2,69%
|
2,77%
|
1,58%
|
3,67%
|
1,76%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
10/02/22
|
3/05/22
|
5/08/22
|
2/11/22
|
14/02/23
|
3/05/23
|
4/08/23
|
1/11/23
|
14/02/24
|
3/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
513
|
537
|
643
|
497
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,183
x
|
2,946
x
|
3,126
x
|
2,364
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-43.776
|
68.330
|
87.270
|
68.635
|
-
|
100.000
|
116.000
|
129.000
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
10,9%
|
8,99%
|
10,8%
|
11,7%
|
12,9%
|
11,8%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
4,41%
|
4,78%
|
3,84%
|
4,5%
|
-
|
5,85%
|
5,8%
|
6,1%
|
Totale activa
2 |
1.489
|
1.629
|
1.800
|
2.018
|
-
|
2.265
|
2.333
|
2.566
|
Nettoactief per aandeel
3 |
35.304
|
38.711
|
41.399
|
45.803
|
-
|
56.516
|
62.328
|
70.368
|
Cashflow per aandeel
3 |
-2.362
|
8.099
|
8.270
|
6.583
|
-
|
10.728
|
10.885
|
-
|
Capex
2 |
178
|
87,9
|
72,3
|
58,4
|
-
|
100
|
88,7
|
106
|
Capex/omzet
|
5,87%
|
2,77%
|
2,07%
|
1,45%
|
-
|
2,18%
|
1,85%
|
2,13%
|
Datum van publicatie
|
10/02/20
|
10/02/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Laatste slotkoers
38.350
KRW Gemiddelde koersdoel
45.500
KRW Spread / Gemiddelde doel +18,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,28% | 523 mln. | | -2,60% | 7,82 mld. | | +4,52% | 7,03 mld. | | +4,18% | 1,7 mld. | | -11,06% | 923 mln. | | -16,80% | 668 mln. | | -6,98% | 632 mln. | | -20,20% | 605 mln. | | -15,21% | 345 mln. | | -29,66% | 272 mln. |
Kant-en-klare maaltijden
|