slotkoers
Korea S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
53.800
KRW
|
-0,92%
|
|
+0,94%
|
+85,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.353.259
|
3.066.529
|
2.217.943
|
1.067.081
|
798.021
|
1.483.024
|
-
|
-
|
Bedrijfswaarde
2 |
2.575
|
3.272
|
2.341
|
1.251
|
798
|
1.598
|
1.538
|
1.418
|
K/w-verhouding
|
48,1
x
|
56,8
x
|
42,8
x
|
54,5
x
|
-
|
28,3
x
|
26,9
x
|
24,7
x
|
Dividendrendement
|
0,58%
|
0,43%
|
0,62%
|
0,33%
|
-
|
0,41%
|
0,46%
|
0,42%
|
Marktkapitalisatie/omzet
|
8,96
x
|
10
x
|
6,96
x
|
3,51
x
|
2,26
x
|
3,66
x
|
3,41
x
|
3,08
x
|
Bedrijfswaarde/omzet
|
9,8
x
|
10,7
x
|
7,34
x
|
4,11
x
|
2,26
x
|
3,94
x
|
3,54
x
|
2,95
x
|
Bedrijfswaarde/EBITDA
|
29
x
|
31,7
x
|
23,4
x
|
16,3
x
|
-
|
13,4
x
|
11,7
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
-5,82
x
|
62,6
x
|
93,7
x
|
29
x
|
-
|
22,4
x
|
20,8
x
|
13,1
x
|
FCF Yield
|
-17,2%
|
1,6%
|
1,07%
|
3,45%
|
-
|
4,46%
|
4,81%
|
7,65%
|
Price to Book
|
6,54
x
|
7,7
x
|
4,41
x
|
2,41
x
|
-
|
3,51
x
|
3,15
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
29.053
|
29.486
|
30.383
|
28.957
|
27.566
|
27.566
|
-
|
-
|
Referentieprijs
3 |
81.000
|
104.000
|
73.000
|
36.850
|
28.950
|
53.800
|
53.800
|
53.800
|
Datum van publicatie
|
28/01/20
|
27/01/21
|
27/01/22
|
3/02/23
|
6/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
262,7
|
306,5
|
318,7
|
304,3
|
353,6
|
405,4
|
434,7
|
481,5
|
EBITDA
1 |
88,64
|
103,1
|
100
|
76,94
|
-
|
119,3
|
131,5
|
138,4
|
Bedrijfsresultaat (EBIT)
1 |
66,8
|
76,73
|
71,17
|
45,53
|
68,43
|
80,92
|
91,97
|
104,4
|
Operationele Marge
|
25,43%
|
25,04%
|
22,33%
|
14,96%
|
19,36%
|
19,96%
|
21,16%
|
21,69%
|
Resultaat voor belastingen (EBT)
1 |
66,41
|
72,97
|
71,82
|
31,26
|
44,78
|
90,07
|
80,22
|
89,8
|
Nettowinst (verlies)
1 |
50,63
|
56,85
|
53,73
|
23,82
|
34,83
|
58,62
|
61,91
|
67,67
|
Nettomarge
|
19,27%
|
18,55%
|
16,86%
|
7,83%
|
9,85%
|
14,46%
|
14,24%
|
14,05%
|
WPA
2 |
1.684
|
1.830
|
1.704
|
676,0
|
-
|
1.900
|
2.003
|
2.175
|
Free Cash Flow
3 |
-442.244
|
52.284
|
24.992
|
43.149
|
-
|
71.240
|
74.060
|
108.450
|
FCF-marge
|
-168.368,56%
|
17.060,91%
|
7.840,65%
|
14.179,68%
|
-
|
17.570,6%
|
17.038,34%
|
22.523,36%
|
Kasstroomconversie (ebitda)
|
-
|
50.720,88%
|
24.982,64%
|
56.082,51%
|
-
|
59.715%
|
56.326,53%
|
78.359,83%
|
Kasstroomconversie (nettowinst)
|
-
|
91.968,67%
|
46.515,48%
|
181.171,56%
|
-
|
121.528,49%
|
119.625,26%
|
160.270,93%
|
Dividend per aandeel
2 |
470,0
|
450,0
|
450,0
|
123,0
|
-
|
223,2
|
249,9
|
225,3
|
Datum van publicatie
|
28/01/20
|
27/01/21
|
27/01/22
|
3/02/23
|
6/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
77,49
|
84,78
|
75,68
|
74,87
|
77,44
|
76,32
|
80,9
|
84,9
|
84,56
|
103,2
|
94,41
|
99,78
|
101,3
|
108,9
|
102,8
|
EBITDA
|
24,62
|
23,54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,19
|
16,04
|
14,26
|
12,17
|
11,48
|
7,622
|
14,07
|
16,52
|
14,92
|
22,93
|
18,12
|
19,54
|
19,5
|
22,82
|
20,3
|
Operationele Marge
|
22,18%
|
18,92%
|
18,84%
|
16,25%
|
14,83%
|
9,99%
|
17,39%
|
19,46%
|
17,64%
|
22,22%
|
19,19%
|
19,58%
|
19,25%
|
20,95%
|
19,75%
|
Resultaat voor belastingen (EBT)
1 |
14,81
|
14,56
|
12,84
|
10,2
|
9,913
|
-1,705
|
10,67
|
11,76
|
10,19
|
12,16
|
40,31
|
17,25
|
16,8
|
18,85
|
17,4
|
Nettowinst (verlies)
1 |
1,593
|
12,77
|
9,726
|
7,674
|
7,492
|
-1,075
|
7,814
|
9,062
|
7,837
|
10,11
|
15,91
|
11,95
|
11,92
|
13,52
|
13,6
|
Nettomarge
|
2,06%
|
15,07%
|
12,85%
|
10,25%
|
9,67%
|
-1,41%
|
9,66%
|
10,67%
|
9,27%
|
9,8%
|
16,85%
|
11,98%
|
11,77%
|
12,42%
|
13,23%
|
WPA
|
-
|
-
|
297,0
|
-
|
-
|
-
|
-
|
-
|
236,0
|
-
|
-
|
1.708
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
27/01/22
|
28/04/22
|
27/07/22
|
27/10/22
|
3/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
6/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
221
|
206
|
123
|
183
|
-
|
115
|
55,4
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64,6
|
Hefboom (schuld/ebitda)
|
2,497
x
|
1,995
x
|
1,228
x
|
2,384
x
|
-
|
0,9598
x
|
0,4212
x
|
-
|
Free Cash Flow
2 |
-442.244
|
52.284
|
24.992
|
43.149
|
-
|
71.240
|
74.060
|
108.450
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
15,1%
|
12,1%
|
5,15%
|
-
|
13%
|
12,2%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
10,1%
|
7,45%
|
6,36%
|
2,75%
|
-
|
7,9%
|
6,3%
|
6,15%
|
Totale activa
1 |
502,9
|
763
|
844,9
|
866,7
|
-
|
742
|
982,1
|
1.100
|
Nettoactief per aandeel
3 |
12.381
|
13.505
|
16.555
|
15.285
|
-
|
15.334
|
17.062
|
19.139
|
Cashflow per aandeel
3 |
2.125
|
3.615
|
2.949
|
2.603
|
-
|
2.844
|
3.085
|
-
|
Capex
1 |
505
|
53,1
|
35,7
|
34,2
|
-
|
34,8
|
36,8
|
18
|
Capex/omzet
|
192,4%
|
17,32%
|
11,21%
|
11,23%
|
-
|
8,59%
|
8,47%
|
3,74%
|
Datum van publicatie
|
28/01/20
|
27/01/21
|
27/01/22
|
3/02/23
|
6/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
53.800
KRW Gemiddelde koersdoel
60.667
KRW Spread / Gemiddelde doel +12,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +85,84% | 1,11 mld. | | +17,16% | 336 mld. | | +26,91% | 223 mld. | | +8,29% | 156 mld. | | +12,47% | 57,33 mld. | | +21,25% | 34,7 mld. | | +5,99% | 31,11 mld. | | +150,86% | 25,54 mld. | | +30,09% | 22,48 mld. | | +47,81% | 15,28 mld. |
Ondernemingssoftware
|