Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,04
USD
|
-2,18%
|
|
+1,19%
|
-43,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.617
|
1.313
|
1.864
|
1.407
|
902
|
514,4
|
-
|
-
|
Bedrijfswaarde
1 |
1.617
|
1.313
|
1.864
|
1.407
|
902
|
514,4
|
514,4
|
514,4
|
K/w-verhouding
|
11,6
x
|
10,1
x
|
10,6
x
|
10
x
|
9,13
x
|
11,6
x
|
7,13
x
|
6
x
|
Dividendrendement
|
1,36%
|
2,13%
|
2,4%
|
3,97%
|
5,97%
|
9%
|
7,59%
|
1,17%
|
Marktkapitalisatie/omzet
|
4,99
x
|
4,08
x
|
5,74
x
|
4,23
x
|
3,1
x
|
1,66
x
|
1,59
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
4,99
x
|
4,08
x
|
5,74
x
|
4,23
x
|
3,1
x
|
1,66
x
|
1,59
x
|
1,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,36
x
|
1,06
x
|
1,38
x
|
1,12
x
|
0,71
x
|
0,4
x
|
0,39
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
33.242
|
31.780
|
31.950
|
31.919
|
29.926
|
30.190
|
-
|
-
|
Referentieprijs
2 |
48,63
|
41,30
|
58,34
|
44,07
|
30,14
|
17,04
|
17,04
|
17,04
|
Datum van publicatie
|
15/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
324
|
321,6
|
324,5
|
332,9
|
290,5
|
309,7
|
323,1
|
338
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
221,3
|
212,8
|
191,6
|
158,8
|
147,6
|
152,1
|
-
|
Operationele Marge
|
-
|
68,81%
|
65,57%
|
57,56%
|
54,65%
|
47,65%
|
47,1%
|
-
|
Resultaat voor belastingen (EBT)
1 |
196,8
|
176,1
|
237,7
|
189,7
|
127,5
|
58,92
|
92,04
|
111,2
|
Nettowinst (verlies)
1 |
142,9
|
132,2
|
176,7
|
140,9
|
100,5
|
44,01
|
71,97
|
86,2
|
Nettomarge
|
44,12%
|
41,12%
|
54,45%
|
42,34%
|
34,6%
|
14,21%
|
22,28%
|
25,5%
|
WPA
2 |
4,180
|
4,080
|
5,520
|
4,390
|
3,300
|
1,463
|
2,390
|
2,840
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6600
|
0,8800
|
1,400
|
1,750
|
1,800
|
1,533
|
1,293
|
0,2000
|
Datum van publicatie
|
15/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
78,19
|
80,45
|
82,92
|
83,9
|
85,6
|
75,02
|
71,81
|
70,72
|
72,99
|
74,7
|
75,88
|
78,89
|
79,03
|
78,2
|
79,92
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
48,54
|
56,92
|
39,2
|
-
|
52,01
|
38,14
|
42,43
|
39,43
|
38,79
|
38,29
|
35,28
|
37,41
|
36,59
|
36,04
|
37,26
|
Operationele Marge
|
62,09%
|
70,75%
|
47,27%
|
-
|
60,76%
|
50,84%
|
59,08%
|
55,76%
|
53,14%
|
51,26%
|
46,49%
|
47,41%
|
46,29%
|
46,09%
|
46,63%
|
Resultaat voor belastingen (EBT)
1 |
56,5
|
59,69
|
38
|
49,2
|
52,31
|
31,13
|
36,87
|
34,63
|
24,89
|
2,659
|
17,77
|
20,2
|
18,3
|
19,89
|
21,99
|
Nettowinst (verlies)
1 |
41,62
|
45,74
|
25,22
|
37,3
|
42,19
|
24,23
|
28,69
|
27,38
|
20,22
|
-0,338
|
14
|
15,89
|
14,43
|
15,59
|
17,2
|
Nettomarge
|
53,23%
|
56,86%
|
30,42%
|
44,46%
|
49,29%
|
32,3%
|
39,95%
|
38,72%
|
27,71%
|
-0,45%
|
18,45%
|
20,14%
|
18,26%
|
19,94%
|
21,53%
|
WPA
2 |
1,300
|
1,420
|
0,7800
|
1,160
|
1,320
|
0,7800
|
0,9400
|
0,9100
|
0,6700
|
-0,0100
|
0,4667
|
0,5300
|
0,4800
|
0,5167
|
0,5700
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
0,4500
|
-
|
0,4500
|
0,3167
|
0,3167
|
0,3233
|
0,3233
|
Datum van publicatie
|
19/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
18/01/23
|
19/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
11%
|
13,5%
|
-
|
8,13%
|
3,57%
|
5,73%
|
6,3%
|
ROA (netto-inkomsten/totale activa)
|
1,61%
|
1,28%
|
1,49%
|
-
|
0,85%
|
0,35%
|
0,59%
|
0,65%
|
Totale activa
1 |
8.878
|
10.329
|
11.858
|
-
|
11.772
|
12.695
|
12.198
|
13.262
|
Nettoactief per aandeel
2 |
35,80
|
39,10
|
42,30
|
39,20
|
42,60
|
42,40
|
43,90
|
46,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
-
|
Laatste slotkoers
17,04
USD Gemiddelde koersdoel
21,5
USD Spread / Gemiddelde doel +26,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -43,46% | 514 mln. | | +12,29% | 201 mld. | | +2,13% | 72,27 mld. | | +9,76% | 57,46 mld. | | +6,85% | 49,55 mld. | | +34,78% | 44,5 mld. | | +1,93% | 42,54 mld. | | -13,31% | 36,74 mld. | | +4,81% | 33,72 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|