slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101.300
KRW
|
-2,69%
|
|
-4,43%
|
-21,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
495.925
|
1.108.753
|
2.847.656
|
2.648.957
|
17.047.686
|
13.345.677
|
-
|
-
|
Bedrijfswaarde
2 |
830,3
|
1.393
|
3.634
|
3.880
|
17.048
|
15.867
|
18.031
|
19.437
|
K/w-verhouding
|
23,3
x
|
46,1
x
|
10
x
|
73,3
x
|
66,7
x
|
-1.312
x
|
309
x
|
153
x
|
Dividendrendement
|
-
|
0,6%
|
0,37%
|
0,49%
|
-
|
0,1%
|
0,1%
|
-
|
Marktkapitalisatie/omzet
|
0,71
x
|
1,17
x
|
1,9
x
|
0,47
x
|
2,35
x
|
2,84
x
|
1,49
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,46
x
|
2,42
x
|
0,69
x
|
2,35
x
|
3,37
x
|
2,01
x
|
1,51
x
|
Bedrijfswaarde/EBITDA
|
9,49
x
|
10,5
x
|
17,9
x
|
5,29
x
|
36,9
x
|
41,3
x
|
17,7
x
|
12,7
x
|
Bedrijfswaarde/FCF
|
-3.699.002
x
|
-30.360.610
x
|
-5.565.348
x
|
-3.233.324
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,8
x
|
3,34
x
|
2,2
x
|
1,95
x
|
-
|
41,7
x
|
36,7
x
|
29,6
x
|
Aantal aandelen (in duizenden)
|
98.257
|
97.285
|
124.812
|
128.590
|
131.744
|
131.744
|
-
|
-
|
Referentieprijs
3 |
5.047
|
11.397
|
22.816
|
20.600
|
129.400
|
101.300
|
101.300
|
101.300
|
Datum van publicatie
|
6/02/20
|
12/01/21
|
10/02/22
|
30/01/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
702,3
|
951
|
1.503
|
5.640
|
7.259
|
4.706
|
8.967
|
12.894
|
EBITDA
1 |
87,51
|
133,2
|
203,5
|
733,4
|
462,6
|
384,4
|
1.017
|
1.528
|
Bedrijfsresultaat (EBIT)
1 |
48,24
|
84,69
|
140,9
|
613,9
|
295,2
|
82,86
|
545,6
|
953,5
|
Operationele Marge
|
6,87%
|
8,9%
|
9,38%
|
10,88%
|
4,07%
|
1,76%
|
6,08%
|
7,39%
|
Resultaat voor belastingen (EBT)
|
29,17
|
66,5
|
-272,1
|
307,3
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
21,33
|
63,71
|
198,5
|
223,6
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,04%
|
6,7%
|
13,21%
|
3,96%
|
-
|
-
|
-
|
-
|
WPA
2 |
217,0
|
247,4
|
2.274
|
281,2
|
1.941
|
-77,20
|
328,3
|
660,1
|
Free Cash Flow
|
-224.477
|
-45.885
|
-652.990
|
-1.200.077
|
-
|
-
|
-
|
-
|
FCF-marge
|
-31.964,34%
|
-4.824,85%
|
-43.458,39%
|
-21.276,66%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
68,79
|
83,50
|
100,0
|
-
|
100,0
|
100,0
|
-
|
Datum van publicatie
|
6/02/20
|
12/01/21
|
10/02/22
|
30/01/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
408,5
|
521,5
|
680,6
|
-
|
1.632
|
2.096
|
2.059
|
2.013
|
1.904
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
46,32
|
45,58
|
44,82
|
-
|
210,3
|
183,7
|
179,6
|
166,4
|
65,66
|
Operationele Marge
|
11,34%
|
8,74%
|
6,58%
|
-
|
12,89%
|
8,76%
|
8,72%
|
8,27%
|
3,45%
|
Resultaat voor belastingen (EBT)
|
36,37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
71,35
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
571,8
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
10/02/22
|
2/05/22
|
16/08/22
|
18/10/22
|
30/01/23
|
11/04/23
|
12/07/23
|
13/10/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
334
|
284
|
786
|
1.231
|
-
|
2.521
|
4.686
|
6.091
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,822
x
|
2,135
x
|
3,866
x
|
1,679
x
|
-
|
6,559
x
|
4,607
x
|
3,987
x
|
Free Cash Flow
|
-224.477
|
-45.885
|
-652.990
|
-1.200.077
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,41%
|
12,3%
|
22,2%
|
10,6%
|
-
|
-3,12%
|
12,6%
|
21,4%
|
ROA (netto-inkomsten/totale activa)
|
2,67%
|
5,77%
|
8,71%
|
4,3%
|
-
|
-
|
-
|
-
|
Totale activa
|
798,1
|
1.105
|
2.279
|
5.204
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2.801
|
3.412
|
10.383
|
10.545
|
-
|
2.432
|
2.760
|
3.420
|
Cashflow per aandeel
2 |
-
|
1.662
|
-
|
-828,0
|
-
|
630,0
|
466,0
|
952,0
|
Capex
1 |
190
|
205
|
429
|
647
|
-
|
1.500
|
2.000
|
1.500
|
Capex/omzet
|
27%
|
21,56%
|
28,56%
|
11,47%
|
-
|
31,87%
|
22,3%
|
11,63%
|
Datum van publicatie
|
6/02/20
|
12/01/21
|
10/02/22
|
30/01/23
|
7/02/24
|
-
|
-
|
-
|
Laatste slotkoers
101.300
KRW Gemiddelde koersdoel
70.000
KRW Spread / Gemiddelde doel -30,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -21,72% | 9,85 mld. | | +2,56% | 102 mld. | | -1,20% | 66,01 mld. | | +47,62% | 41,76 mld. | | +15,99% | 38,66 mld. | | +4,25% | 32,28 mld. | | +8,78% | 19,57 mld. | | +12,32% | 16,77 mld. | | +17,69% | 15,08 mld. | | +8,31% | 14,83 mld. |
Chemische grondstoffen - Andere
|