slotkoers
Nyse
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.345
|
1.944
|
1.403
|
1.154
|
1.134
|
1.150
|
-
|
-
|
Bedrijfswaarde
1 |
4.179
|
3.209
|
2.144
|
1.918
|
1.914
|
1.842
|
1.743
|
1.630
|
K/w-verhouding
|
29,1
x
|
-11
x
|
1.024
x
|
17
x
|
16,3
x
|
12,1
x
|
9,41
x
|
7,94
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,5
x
|
1,76
x
|
2,3
x
|
1,41
x
|
1,64
x
|
1,56
x
|
1,48
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
2,9
x
|
3,51
x
|
2,34
x
|
2,77
x
|
2,5
x
|
2,24
x
|
2
x
|
Bedrijfswaarde/EBITDA
|
8,81
x
|
9,49
x
|
9,42
x
|
6,93
x
|
7,36
x
|
6,97
x
|
5,89
x
|
5,04
x
|
Bedrijfswaarde/FCF
|
29,8
x
|
25,4
x
|
30,7
x
|
15
x
|
26,5
x
|
17,5
x
|
11
x
|
9,42
x
|
FCF Yield
|
3,35%
|
3,94%
|
3,26%
|
6,66%
|
3,78%
|
5,7%
|
9,12%
|
10,6%
|
Price to Book
|
1,32
x
|
1,52
x
|
1,89
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
136.474
|
136.338
|
137.060
|
130.253
|
116.117
|
117.005
|
-
|
-
|
Referentieprijs
2 |
17,18
|
14,26
|
10,24
|
8,860
|
9,770
|
9,750
|
9,750
|
9,750
|
Datum van publicatie
|
20/02/20
|
9/03/21
|
25/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.567
|
1.107
|
611,2
|
820,2
|
691,1
|
735,9
|
779,1
|
816,7
|
EBITDA
1 |
474,3
|
338
|
227,6
|
276,8
|
259,9
|
264,1
|
296,1
|
323,1
|
Bedrijfsresultaat (EBIT)
1 |
292,2
|
186,2
|
147,9
|
197,6
|
175,3
|
171,8
|
209,1
|
245
|
Operationele Marge
|
18,65%
|
16,81%
|
24,2%
|
24,09%
|
25,37%
|
23,35%
|
26,84%
|
30%
|
Resultaat voor belastingen (EBT)
1 |
121
|
-227,6
|
-
|
94,7
|
82
|
123
|
162
|
-
|
Nettowinst (verlies)
1 |
79,5
|
-176,3
|
1,8
|
73,7
|
71,2
|
93
|
123
|
-
|
Nettomarge
|
5,07%
|
-15,92%
|
0,29%
|
8,99%
|
10,3%
|
12,64%
|
15,79%
|
-
|
WPA
2 |
0,5900
|
-1,300
|
0,0100
|
0,5200
|
0,6000
|
0,8057
|
1,036
|
1,229
|
Free Cash Flow
1 |
140,1
|
126,5
|
69,9
|
127,7
|
72,3
|
105
|
159
|
173
|
FCF-marge
|
8,94%
|
11,42%
|
11,44%
|
15,57%
|
10,46%
|
14,27%
|
20,41%
|
21,18%
|
Kasstroomconversie (ebitda)
|
29,54%
|
37,43%
|
30,71%
|
46,13%
|
27,82%
|
39,75%
|
53,69%
|
53,54%
|
Kasstroomconversie (nettowinst)
|
176,25%
|
-
|
3.883,33%
|
173,27%
|
101,54%
|
112,9%
|
129,27%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
9/03/21
|
25/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
170,2
|
179,7
|
225,2
|
232,5
|
182,8
|
160,9
|
184,1
|
173,3
|
172,8
|
160,5
|
184
|
197,5
|
194,8
|
169
|
204
|
EBITDA
1 |
63,2
|
59,2
|
72,9
|
75,4
|
69,2
|
42,9
|
79,3
|
67,9
|
69,8
|
45,5
|
54,92
|
80,02
|
83,96
|
55
|
77
|
Bedrijfsresultaat (EBIT)
1 |
43,6
|
39,7
|
53,2
|
55,8
|
48,8
|
22,7
|
58,3
|
46,6
|
47,7
|
23,6
|
31,97
|
56,02
|
56,9
|
-
|
-
|
Operationele Marge
|
25,62%
|
22,09%
|
23,62%
|
24%
|
26,7%
|
14,11%
|
31,67%
|
26,89%
|
27,6%
|
14,7%
|
17,38%
|
28,36%
|
29,21%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
14,8
|
13,6
|
26,5
|
30,3
|
24,4
|
-0,6
|
34,9
|
24,5
|
23,2
|
2,4
|
20
|
46
|
50
|
-
|
-
|
Nettowinst (verlies)
1 |
7,8
|
7,9
|
19,2
|
21,3
|
25,4
|
-1,5
|
26,1
|
16,6
|
30
|
1,2
|
15
|
35
|
38
|
-
|
-
|
Nettomarge
|
4,58%
|
4,4%
|
8,53%
|
9,16%
|
13,89%
|
-0,93%
|
14,18%
|
9,58%
|
17,36%
|
0,75%
|
8,15%
|
17,72%
|
19,5%
|
-
|
-
|
WPA
2 |
0,0600
|
0,0600
|
0,1400
|
0,1600
|
0,1700
|
-0,0100
|
0,2200
|
0,1400
|
0,2600
|
0,0100
|
0,1072
|
0,2876
|
0,3044
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/22
|
28/04/22
|
29/07/22
|
1/11/22
|
28/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
28/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.835
|
1.265
|
741
|
764
|
780
|
692
|
593
|
480
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,868
x
|
3,742
x
|
3,255
x
|
2,76
x
|
2,999
x
|
2,62
x
|
2,002
x
|
1,485
x
|
Free Cash Flow
1 |
140
|
127
|
69,9
|
128
|
72,3
|
105
|
159
|
173
|
ROE (netto-inkomsten/eigen vermogen)
|
7,28%
|
8,96%
|
6,9%
|
15,6%
|
12,7%
|
13,6%
|
16,4%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
2,9%
|
3,64%
|
2,71%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
2.746
|
-4.842
|
66,33
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
13,00
|
9,370
|
5,410
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,980
|
1,650
|
0,9600
|
-
|
0,5400
|
1,200
|
1,750
|
1,050
|
Capex
1 |
128
|
97,1
|
60
|
58,9
|
65,3
|
78
|
75,5
|
75,5
|
Capex/omzet
|
8,15%
|
8,77%
|
9,82%
|
7,18%
|
9,45%
|
10,6%
|
9,69%
|
9,24%
|
Datum van publicatie
|
20/02/20
|
9/03/21
|
25/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
9,75
USD Gemiddelde koersdoel
13,86
USD Spread / Gemiddelde doel +42,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,81% | 75 mld. | | +3,82% | 33,41 mld. | | +11,03% | 18,41 mld. | | +12,01% | 11,8 mld. | | +2,09% | 10,97 mld. | | -16,61% | 10,93 mld. | | +0,87% | 9,26 mld. | | -8,12% | 8,11 mld. | | -3,36% | 7,46 mld. |
Gediversifieerde chemicaliën
|