Beurs gesloten -
Deutsche Boerse AG
15:29:01 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,95
EUR
|
0,00%
|
|
+0,85%
|
+1,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
144.467
|
99.083
|
119.408
|
162.350
|
159.044
|
174.371
|
-
|
-
|
Bedrijfswaarde
1 |
174.139
|
123.979
|
133.412
|
162.350
|
161.525
|
182.000
|
173.963
|
164.124
|
K/w-verhouding
|
10,2
x
|
125
x
|
9,26
x
|
8,87
x
|
7,96
x
|
7,88
x
|
7,43
x
|
6,93
x
|
Dividendrendement
|
1,64%
|
3,43%
|
1,69%
|
-
|
2,26%
|
2,28%
|
2,72%
|
3,56%
|
Marktkapitalisatie/omzet
|
-
|
0,86
x
|
0,79
x
|
0,92
x
|
0,81
x
|
0,82
x
|
0,77
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
-
|
1,07
x
|
0,88
x
|
0,92
x
|
0,82
x
|
0,86
x
|
0,77
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
-
|
13,8
x
|
5,58
x
|
5,29
x
|
4,62
x
|
4,92
x
|
4,48
x
|
3,97
x
|
Bedrijfswaarde/FCF
|
26,9
x
|
11,8
x
|
6,62
x
|
-
|
7,05
x
|
16,2
x
|
11,2
x
|
9,35
x
|
FCF Yield
|
3,72%
|
8,48%
|
15,1%
|
-
|
14,2%
|
6,18%
|
8,96%
|
10,7%
|
Price to Book
|
1,16
x
|
0,87
x
|
1
x
|
-
|
1,05
x
|
1,03
x
|
0,94
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
1.342.196
|
1.342.196
|
1.342.196
|
1.342.196
|
1.342.196
|
1.342.196
|
-
|
-
|
Referentieprijs
2 |
93,92
|
69,89
|
88,76
|
114,9
|
115,6
|
123,6
|
123,6
|
123,6
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
115.473
|
151.022
|
176.034
|
195.992
|
212.652
|
226.966
|
241.590
|
EBITDA
1 |
-
|
9.006
|
23.909
|
30.687
|
34.992
|
36.977
|
38.834
|
41.306
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.812
|
18.733
|
25.515
|
29.606
|
31.576
|
32.704
|
35.109
|
Operationele Marge
|
-
|
3,3%
|
12,4%
|
14,49%
|
15,11%
|
14,85%
|
14,41%
|
14,53%
|
Resultaat voor belastingen (EBT)
1 |
-
|
371,4
|
16.388
|
23.194
|
26.999
|
28.281
|
30.375
|
31.191
|
Nettowinst (verlies)
1 |
-
|
750,1
|
12.868
|
17.385
|
19.487
|
21.599
|
22.590
|
24.410
|
Nettomarge
|
-
|
0,65%
|
8,52%
|
9,88%
|
9,94%
|
10,16%
|
9,95%
|
10,1%
|
WPA
2 |
9,250
|
0,5600
|
9,590
|
12,95
|
14,52
|
15,68
|
16,63
|
17,84
|
Free Cash Flow
1 |
6.471
|
10.508
|
20.147
|
-
|
22.901
|
11.254
|
15.585
|
17.550
|
FCF-marge
|
-
|
9,1%
|
13,34%
|
-
|
11,68%
|
5,29%
|
6,87%
|
7,26%
|
Kasstroomconversie (ebitda)
|
-
|
116,68%
|
84,27%
|
-
|
65,45%
|
30,44%
|
40,13%
|
42,49%
|
Kasstroomconversie (nettowinst)
|
-
|
1.400,86%
|
156,57%
|
-
|
117,52%
|
52,1%
|
68,99%
|
71,9%
|
Dividend per aandeel
2 |
1,540
|
2,400
|
1,500
|
-
|
2,610
|
2,817
|
3,364
|
4,407
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
56.069
|
32.247
|
42.560
|
38.054
|
63.173
|
37.570
|
47.587
|
41.702
|
69.133
|
41.220
|
51.973
|
45.527
|
75.401
|
44.459
|
56.025
|
EBITDA
1 |
10.331
|
4.929
|
7.784
|
6.189
|
11.785
|
5.189
|
8.703
|
6.986
|
14.114
|
5.915
|
9.414
|
7.262
|
15.019
|
5.943
|
10.437
|
Bedrijfsresultaat (EBIT)
1 |
8.943
|
3.672
|
6.531
|
4.907
|
10.406
|
3.886
|
7.378
|
5.647
|
12.695
|
4.558
|
7.950
|
5.858
|
13.436
|
5.119
|
9.319
|
Operationele Marge
|
15,95%
|
11,39%
|
15,34%
|
12,89%
|
16,47%
|
10,34%
|
15,5%
|
13,54%
|
18,36%
|
11,06%
|
15,3%
|
12,87%
|
17,82%
|
11,51%
|
16,63%
|
Resultaat voor belastingen (EBT)
|
8.375
|
2.962
|
6.317
|
4.264
|
-
|
2.938
|
-
|
-
|
-
|
3.780
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.886
|
2.232
|
4.474
|
3.079
|
7.601
|
2.143
|
4.702
|
3.967
|
8.675
|
2.860
|
5.768
|
3.913
|
9.295
|
3.315
|
6.447
|
Nettomarge
|
12,28%
|
6,92%
|
10,51%
|
8,09%
|
12,03%
|
5,7%
|
9,88%
|
9,51%
|
12,55%
|
6,94%
|
11,1%
|
8,6%
|
12,33%
|
7,46%
|
11,51%
|
WPA
2 |
5,130
|
1,660
|
3,340
|
2,290
|
5,660
|
1,600
|
3,500
|
2,960
|
6,460
|
-
|
4,297
|
2,915
|
6,926
|
2,470
|
4,804
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,475
|
-
|
1,475
|
-
|
1,653
|
Datum van publicatie
|
22/02/22
|
30/04/22
|
26/07/22
|
18/10/22
|
21/02/23
|
25/04/23
|
18/07/23
|
24/10/23
|
28/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29.673
|
24.895
|
14.004
|
-
|
2.481
|
7.629
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
408
|
10.247
|
Hefboom (schuld/ebitda)
|
-
|
2,764
x
|
0,5857
x
|
-
|
0,0709
x
|
0,2063
x
|
-
|
-
|
Free Cash Flow
1 |
6.471
|
10.508
|
20.147
|
-
|
22.901
|
11.254
|
15.585
|
17.550
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
0,69%
|
11,3%
|
-
|
13,9%
|
13,6%
|
13,3%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
6,6%
|
0,37%
|
6,03%
|
-
|
7,87%
|
6,61%
|
6,89%
|
-
|
Totale activa
1 |
-
|
202.701
|
213.403
|
-
|
247.514
|
326.864
|
327.918
|
-
|
Nettoactief per aandeel
2 |
81,30
|
80,40
|
89,10
|
-
|
110,0
|
120,0
|
132,0
|
145,0
|
Cashflow per aandeel
2 |
11,30
|
11,20
|
19,40
|
-
|
17,10
|
10,90
|
16,00
|
19,20
|
Capex
1 |
8.731
|
4.514
|
5.975
|
-
|
8.619
|
12.009
|
10.820
|
10.734
|
Capex/omzet
|
-
|
3,91%
|
3,96%
|
-
|
4,4%
|
5,65%
|
4,77%
|
4,44%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
123,6
MXN Gemiddelde koersdoel
141,7
MXN Spread / Gemiddelde doel +14,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,48% | 51,33 mld. | | -47,20% | 6,27 mld. | | +6,28% | 5,95 mld. | | -30,49% | 4,97 mld. | | -15,01% | 3,2 mld. | | -17,60% | 2,28 mld. | | -50,60% | 1,49 mld. | | -15,28% | 1,43 mld. | | +5,88% | 1,37 mld. |
Afdelingswinkels - Andere
|