slotkoers
Santiago S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.100
CLP
|
+4,58%
|
|
+1,62%
|
+10,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.705
|
13.196
|
10.059
|
9.708
|
9.490
|
9.299
|
-
|
-
|
Bedrijfswaarde
1 |
18.637
|
20.685
|
17.270
|
18.122
|
18.392
|
16.760
|
16.620
|
15.999
|
K/w-verhouding
|
68
x
|
69,2
x
|
5,65
x
|
6,62
x
|
27,2
x
|
12,1
x
|
10,8
x
|
9,98
x
|
Dividendrendement
|
2,28%
|
0,48%
|
9,22%
|
6,92%
|
-
|
3,46%
|
3,36%
|
4,12%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,73
x
|
0,41
x
|
0,32
x
|
0,33
x
|
0,31
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
1,15
x
|
0,7
x
|
0,59
x
|
0,63
x
|
0,56
x
|
0,55
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
9,24
x
|
13,8
x
|
5,01
x
|
4,99
x
|
7,99
x
|
5,79
x
|
5,58
x
|
4,8
x
|
Bedrijfswaarde/FCF
|
-30,6
x
|
164
x
|
105
x
|
-35,3
x
|
79,2
x
|
20,9
x
|
16,8
x
|
13,1
x
|
FCF Yield
|
-3,27%
|
0,61%
|
0,95%
|
-2,83%
|
1,26%
|
4,79%
|
5,94%
|
7,62%
|
Price to Book
|
1,1
x
|
1,25
x
|
0,91
x
|
0,81
x
|
0,76
x
|
0,71
x
|
0,68
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
1.299.854
|
1.299.854
|
1.299.854
|
1.299.854
|
1.299.854
|
1.299.854
|
-
|
-
|
Referentieprijs
2 |
9,004
|
10,15
|
7,739
|
7,468
|
7,301
|
7,154
|
7,154
|
7,154
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
4/03/22
|
3/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.716
|
18.059
|
24.787
|
30.765
|
29.179
|
29.685
|
29.995
|
30.961
|
EBITDA
1 |
2.018
|
1.499
|
3.444
|
3.630
|
2.303
|
2.896
|
2.977
|
3.336
|
Bedrijfsresultaat (EBIT)
1 |
848,2
|
641,3
|
2.290
|
2.357
|
890,2
|
1.564
|
1.646
|
1.821
|
Operationele Marge
|
3,58%
|
3,55%
|
9,24%
|
7,66%
|
3,05%
|
5,27%
|
5,49%
|
5,88%
|
Resultaat voor belastingen (EBT)
1 |
350,4
|
296
|
2.402
|
1.931
|
447,1
|
1.406
|
1.257
|
1.345
|
Nettowinst (verlies)
1 |
172
|
190,7
|
1.781
|
1.466
|
348,9
|
1.213
|
915,5
|
1.129
|
Nettomarge
|
0,73%
|
1,06%
|
7,19%
|
4,77%
|
1,2%
|
4,09%
|
3,05%
|
3,65%
|
WPA
2 |
0,1323
|
0,1467
|
1,370
|
1,128
|
0,2684
|
0,5920
|
0,6598
|
0,7167
|
Free Cash Flow
1 |
-610
|
126
|
164,7
|
-512,9
|
232,3
|
802
|
987
|
1.219
|
FCF-marge
|
-2,57%
|
0,7%
|
0,66%
|
-1,67%
|
0,8%
|
2,7%
|
3,29%
|
3,94%
|
Kasstroomconversie (ebitda)
|
-
|
8,41%
|
4,78%
|
-
|
10,09%
|
27,69%
|
33,15%
|
36,54%
|
Kasstroomconversie (nettowinst)
|
-
|
66,09%
|
9,25%
|
-
|
66,58%
|
66,09%
|
107,8%
|
107,96%
|
Dividend per aandeel
2 |
0,2053
|
0,0485
|
0,7133
|
0,5170
|
-
|
0,2476
|
0,2405
|
0,2949
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
4/03/22
|
3/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
6.600
|
6.979
|
7.299
|
7.986
|
7.900
|
7.580
|
7.929
|
7.070
|
7.286
|
7.323
|
7.416
|
7.458
|
7.219
|
7.331
|
-
|
EBITDA
1 |
769,5
|
893,1
|
959,4
|
1.027
|
964,8
|
679,3
|
661,7
|
535
|
608,9
|
636,3
|
696,6
|
705,3
|
698,3
|
693
|
-
|
Bedrijfsresultaat (EBIT)
1 |
685,6
|
605,2
|
667,5
|
692,8
|
639,4
|
357
|
338,7
|
73
|
214,4
|
264,7
|
347,2
|
414,3
|
376,2
|
346,2
|
-
|
Operationele Marge
|
10,39%
|
8,67%
|
9,14%
|
8,67%
|
8,09%
|
4,71%
|
4,27%
|
1,03%
|
2,94%
|
3,61%
|
4,68%
|
5,56%
|
5,21%
|
4,72%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.027
|
492,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
440
|
382
|
427
|
403
|
-
|
Nettowinst (verlies)
1 |
734,3
|
477,8
|
619,3
|
381,5
|
473,9
|
-8,515
|
155
|
59
|
-
|
166,3
|
271
|
329
|
362
|
344
|
-
|
Nettomarge
|
11,13%
|
6,85%
|
8,48%
|
4,78%
|
6%
|
-0,11%
|
1,95%
|
0,83%
|
-
|
2,27%
|
3,65%
|
4,41%
|
5,01%
|
4,69%
|
-
|
WPA
2 |
0,5649
|
0,3676
|
0,4764
|
0,2935
|
0,3646
|
-0,006000
|
0,1192
|
0,0496
|
-0,0238
|
0,1234
|
0,1400
|
0,1967
|
0,1333
|
0,1133
|
0,1300
|
Dividend per aandeel
2 |
-
|
0,1700
|
-
|
0,2300
|
-
|
0,2870
|
-
|
-
|
-
|
-
|
-
|
0,0965
|
-
|
0,1943
|
-
|
Datum van publicatie
|
12/11/21
|
4/03/22
|
13/05/22
|
19/08/22
|
11/11/22
|
3/03/23
|
12/05/23
|
17/08/23
|
9/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.933
|
7.489
|
7.211
|
8.415
|
8.902
|
7.461
|
7.321
|
6.700
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,435
x
|
4,996
x
|
2,094
x
|
2,318
x
|
3,865
x
|
2,576
x
|
2,459
x
|
2,008
x
|
Free Cash Flow
1 |
-610
|
126
|
165
|
-513
|
232
|
802
|
987
|
1.219
|
ROE (netto-inkomsten/eigen vermogen)
|
2,02%
|
1,79%
|
16,5%
|
12,7%
|
2,85%
|
6,65%
|
8,51%
|
9,91%
|
ROA (netto-inkomsten/totale activa)
|
2,44%
|
0,76%
|
7,01%
|
5,46%
|
1,23%
|
4,85%
|
2,68%
|
3,73%
|
Totale activa
1 |
7.050
|
24.985
|
25.395
|
26.875
|
28.428
|
25.020
|
34.111
|
30.248
|
Nettoactief per aandeel
2 |
8,210
|
8,140
|
8,460
|
9,260
|
9,550
|
10,00
|
10,50
|
11,00
|
Cashflow per aandeel
2 |
1,110
|
1,450
|
1,410
|
0,9200
|
1,190
|
1,560
|
1,280
|
-
|
Capex
1 |
1.455
|
1.765
|
1.662
|
1.713
|
1.310
|
1.553
|
1.306
|
1.616
|
Capex/omzet
|
6,13%
|
9,77%
|
6,7%
|
5,57%
|
4,49%
|
5,23%
|
4,35%
|
5,22%
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
4/03/22
|
3/03/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,154
USD Gemiddelde koersdoel
7,926
USD Spread / Gemiddelde doel +10,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,76% | 9,27 mld. | | +13,94% | 238 mld. | | +9,81% | 105 mld. | | +12,96% | 100 mld. | | +20,63% | 63,06 mld. | | +5,31% | 59,44 mld. | | +19,74% | 50,9 mld. | | +22,81% | 36,1 mld. | | +33,00% | 27,86 mld. | | -10,53% | 21,12 mld. |
Olie- en gasraffinage en marketing - NEC
|