Beurs gesloten -
Sao Paulo
21:41:03 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,48
BRL
|
+3,20%
|
|
+6,83%
|
-16,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.041
|
21.857
|
18.413
|
20.444
|
25.868
|
24.986
|
-
|
-
|
Bedrijfswaarde
1 |
35.532
|
36.095
|
40.840
|
47.461
|
25.868
|
50.371
|
51.283
|
52.439
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,08
x
|
0,69
x
|
0,77
x
|
0,91
x
|
0,92
x
|
0,84
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
1,79
x
|
1,78
x
|
1,52
x
|
1,79
x
|
0,91
x
|
1,85
x
|
1,72
x
|
1,62
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
9,18
x
|
6,6
x
|
6,78
x
|
3,39
x
|
6,96
x
|
6,62
x
|
6,27
x
|
Bedrijfswaarde/FCF
|
472
x
|
13,5
x
|
-23,5
x
|
59,9
x
|
-
|
69,2
x
|
33,4
x
|
25
x
|
FCF Yield
|
0,21%
|
7,41%
|
-4,25%
|
1,67%
|
-
|
1,45%
|
3%
|
4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.814.562
|
1.814.562
|
1.809.943
|
2.035.314
|
2.035.314
|
2.285.652
|
-
|
-
|
Referentieprijs
2 |
13,62
|
17,01
|
13,67
|
14,05
|
18,56
|
15,48
|
15,48
|
15,48
|
Datum van publicatie
|
13/03/20
|
11/03/21
|
17/03/22
|
16/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.903
|
20.330
|
26.798
|
26.503
|
28.532
|
27.171
|
29.893
|
32.357
|
EBITDA
1 |
3.500
|
3.931
|
6.192
|
6.996
|
7.624
|
7.235
|
7.747
|
8.368
|
Bedrijfsresultaat (EBIT)
1 |
2.342
|
2.702
|
4.949
|
5.722
|
6.047
|
5.460
|
5.865
|
6.402
|
Operationele Marge
|
11,77%
|
13,29%
|
18,47%
|
21,59%
|
21,19%
|
20,09%
|
19,62%
|
19,78%
|
Resultaat voor belastingen (EBT)
1 |
981,6
|
2.047
|
3.852
|
3.139
|
3.570
|
3.064
|
3.548
|
4.081
|
Nettowinst (verlies)
1 |
455,4
|
1.469
|
2.818
|
2.135
|
1.894
|
1.836
|
2.086
|
2.530
|
Nettomarge
|
2,29%
|
7,23%
|
10,52%
|
8,06%
|
6,64%
|
6,76%
|
6,98%
|
7,82%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
75,22
|
2.674
|
-1.738
|
792,8
|
-
|
728
|
1.537
|
2.095
|
FCF-marge
|
0,38%
|
13,15%
|
-6,48%
|
2,99%
|
-
|
2,68%
|
5,14%
|
6,47%
|
Kasstroomconversie (ebitda)
|
2,15%
|
68,01%
|
-
|
11,33%
|
-
|
10,06%
|
19,84%
|
25,03%
|
Kasstroomconversie (nettowinst)
|
16,52%
|
182,01%
|
-
|
37,12%
|
-
|
39,65%
|
73,68%
|
82,8%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/03/20
|
11/03/21
|
17/03/22
|
16/03/23
|
12/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.636
|
7.435
|
6.515
|
5.034
|
7.043
|
6.662
|
6.541
|
5.282
|
7.329
|
8.076
|
5.122
|
7.017
|
7.239
|
7.808
|
EBITDA
1 |
1.869
|
1.746
|
1.775
|
1.693
|
1.681
|
1.554
|
1.642
|
1.771
|
2.129
|
1.964
|
1.925
|
1.751
|
1.823
|
1.895
|
Bedrijfsresultaat (EBIT)
1 |
1.446
|
1.421
|
1.457
|
1.374
|
1.653
|
1.238
|
1.490
|
1.384
|
-
|
1.550
|
1.381
|
1.314
|
1.377
|
1.441
|
Operationele Marge
|
21,79%
|
19,11%
|
22,36%
|
27,28%
|
23,47%
|
18,59%
|
22,78%
|
26,19%
|
-
|
19,19%
|
26,97%
|
18,72%
|
19,02%
|
18,46%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
314,1
|
-
|
879,3
|
-
|
997,6
|
771,6
|
776,5
|
854,3
|
918,7
|
Nettowinst (verlies)
1 |
796,4
|
522,1
|
506,2
|
915,9
|
402,1
|
311,3
|
400
|
484,3
|
493,4
|
516,5
|
515,7
|
497,8
|
547,3
|
590,2
|
Nettomarge
|
12%
|
7,02%
|
7,77%
|
18,19%
|
5,71%
|
4,67%
|
6,12%
|
9,17%
|
6,73%
|
6,4%
|
10,07%
|
7,09%
|
7,56%
|
7,56%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
17/03/22
|
12/05/22
|
12/08/22
|
10/11/22
|
16/03/23
|
12/05/23
|
10/08/23
|
9/11/23
|
12/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.491
|
14.238
|
22.427
|
27.017
|
-
|
25.385
|
26.297
|
27.453
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,14
x
|
3,622
x
|
3,622
x
|
3,862
x
|
-
|
3,508
x
|
3,394
x
|
3,281
x
|
Free Cash Flow
1 |
75,2
|
2.674
|
-1.738
|
793
|
-
|
728
|
1.537
|
2.095
|
ROE (netto-inkomsten/eigen vermogen)
|
8,21%
|
23,8%
|
37,4%
|
22%
|
-
|
14,5%
|
12,8%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
1,2%
|
3,46%
|
5,15%
|
3,73%
|
-
|
2,8%
|
3%
|
3,3%
|
Totale activa
1 |
37.869
|
42.441
|
54.769
|
57.220
|
-
|
65.574
|
69.538
|
76.669
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.507
|
2.133
|
2.619
|
4.893
|
-
|
4.068
|
3.841
|
4.122
|
Capex/omzet
|
12,6%
|
10,49%
|
9,77%
|
18,46%
|
-
|
14,97%
|
12,85%
|
12,74%
|
Datum van publicatie
|
13/03/20
|
11/03/21
|
17/03/22
|
16/03/23
|
12/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,59% | 4,93 mld. | | +15,48% | 144 mld. | | +8,17% | 82,94 mld. | | -2,49% | 78,45 mld. | | +3,32% | 77,35 mld. | | -7,13% | 68,38 mld. | | +66,70% | 61,4 mld. | | +9,09% | 46,7 mld. | | 0,00% | 45,57 mld. | | +9,36% | 43,08 mld. |
Elektriciteitsbedrijven - Andere
|