Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
284
JPY
|
+2,53%
|
|
+7,17%
|
+20,85%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.184
|
6.262
|
5.286
|
7.060
|
5.745
|
5.433
|
Bedrijfswaarde
1 |
18.808
|
16.615
|
15.221
|
16.819
|
15.288
|
15.049
|
K/w-verhouding
|
7,93
x
|
7,46
x
|
6,81
x
|
9,1
x
|
9,42
x
|
10,9
x
|
Dividendrendement
|
1,89%
|
2,16%
|
2,56%
|
1,92%
|
2,37%
|
2,51%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,24
x
|
0,21
x
|
0,3
x
|
0,23
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,64
x
|
0,59
x
|
0,71
x
|
0,61
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
12,5
x
|
9,89
x
|
8,73
x
|
10,2
x
|
10,4
x
|
12
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
14,6
x
|
20,9
x
|
60,6
x
|
64,9
x
|
277
x
|
FCF Yield
|
5,35%
|
6,87%
|
4,78%
|
1,65%
|
1,54%
|
0,36%
|
Price to Book
|
0,86
x
|
0,71
x
|
0,59
x
|
0,71
x
|
0,55
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
27.109
|
27.109
|
27.109
|
27.154
|
27.226
|
27.303
|
Referentieprijs
2 |
265,0
|
231,0
|
195,0
|
260,0
|
211,0
|
199,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
26.874
|
26.002
|
25.659
|
23.686
|
25.134
|
27.950
|
EBITDA
1 |
1.499
|
1.680
|
1.744
|
1.646
|
1.463
|
1.254
|
Bedrijfsresultaat (EBIT)
1 |
841
|
1.010
|
1.072
|
983
|
808
|
624
|
Operationele Marge
|
3,13%
|
3,88%
|
4,18%
|
4,15%
|
3,21%
|
2,23%
|
Resultaat voor belastingen (EBT)
1 |
1.191
|
1.232
|
1.137
|
1.101
|
905
|
731
|
Nettowinst (verlies)
1 |
906
|
840
|
776
|
775
|
609
|
498
|
Nettomarge
|
3,37%
|
3,23%
|
3,02%
|
3,27%
|
2,42%
|
1,78%
|
WPA
2 |
33,42
|
30,99
|
28,62
|
28,56
|
22,39
|
18,26
|
Free Cash Flow
1 |
1.007
|
1.141
|
727
|
277,4
|
235,5
|
54,38
|
FCF-marge
|
3,75%
|
4,39%
|
2,83%
|
1,17%
|
0,94%
|
0,19%
|
Kasstroomconversie (ebitda)
|
67,18%
|
67,9%
|
41,69%
|
16,85%
|
16,1%
|
4,34%
|
Kasstroomconversie (nettowinst)
|
111,15%
|
135,8%
|
93,69%
|
35,79%
|
38,67%
|
10,92%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
12.766
|
11.792
|
12.246
|
7.025
|
6.879
|
13.384
|
7.824
|
7.796
|
15.566
|
8.466
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
593
|
489
|
454
|
258
|
171
|
274
|
275
|
315
|
546
|
470
|
Operationele Marge
|
4,65%
|
4,15%
|
3,71%
|
3,67%
|
2,49%
|
2,05%
|
3,51%
|
4,04%
|
3,51%
|
5,55%
|
Resultaat voor belastingen (EBT)
1 |
554
|
466
|
389
|
294
|
296
|
244
|
316
|
1.119
|
1.188
|
507
|
Nettowinst (verlies)
1 |
365
|
305
|
233
|
194
|
224
|
138
|
211
|
888
|
901
|
346
|
Nettomarge
|
2,86%
|
2,59%
|
1,9%
|
2,76%
|
3,26%
|
1,03%
|
2,7%
|
11,39%
|
5,79%
|
4,09%
|
WPA
2 |
13,48
|
11,26
|
8,610
|
7,130
|
8,240
|
5,100
|
7,730
|
32,55
|
33,01
|
12,63
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
11.624
|
10.353
|
9.935
|
9.759
|
9.543
|
9.616
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,755
x
|
6,162
x
|
5,697
x
|
5,929
x
|
6,523
x
|
7,668
x
|
Free Cash Flow
1 |
1.007
|
1.141
|
727
|
277
|
236
|
54,4
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
9,81%
|
8,76%
|
8,23%
|
6%
|
4,65%
|
ROA (netto-inkomsten/totale activa)
|
2,11%
|
2,55%
|
2,73%
|
2,37%
|
1,89%
|
1,5%
|
Totale activa
1 |
42.987
|
32.893
|
28.389
|
32.652
|
32.171
|
33.196
|
Nettoactief per aandeel
2 |
306,0
|
325,0
|
328,0
|
365,0
|
381,0
|
404,0
|
Cashflow per aandeel
2 |
65,80
|
61,50
|
99,80
|
180,0
|
130,0
|
81,00
|
Capex
1 |
557
|
603
|
518
|
485
|
491
|
297
|
Capex/omzet
|
2,07%
|
2,32%
|
2,02%
|
2,05%
|
1,95%
|
1,06%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,85% | 48,85 mln. | | -0,85% | 3,12 mld. | | -0,51% | 1,84 mld. | | -7,78% | 1,84 mld. | | -7,03% | 1,15 mld. | | -9,86% | 1,07 mld. | | +7,33% | 1,03 mld. | | +5,92% | 918 mln. | | -6,40% | 915 mln. | | +3,82% | 816 mln. |
Suiker & Kunstmatige Zoetstoffen
|