Beurs gesloten -
Nasdaq Stockholm
17:29:51 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
72,4
SEK
|
+0,98%
|
|
+3,87%
|
-18,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.730
|
5.898
|
3.081
|
2.630
|
2.209
|
1.803
|
-
|
-
|
Bedrijfswaarde
1 |
1.930
|
5.497
|
2.642
|
2.372
|
2.209
|
1.287
|
1.151
|
900,3
|
K/w-verhouding
|
20,6
x
|
35,1
x
|
-167
x
|
-480
x
|
3,86
x
|
6,67
x
|
6,27
x
|
6,74
x
|
Dividendrendement
|
1,37%
|
-
|
1,21%
|
1,42%
|
-
|
3,63%
|
3,97%
|
4,32%
|
Marktkapitalisatie/omzet
|
1,34
x
|
4,24
x
|
1,18
x
|
1,12
x
|
0,96
x
|
1,57
x
|
1,37
x
|
1,43
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
3,95
x
|
1,01
x
|
1,01
x
|
0,96
x
|
1,12
x
|
0,87
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
15,7
x
|
24,3
x
|
-132
x
|
25,2
x
|
2,85
x
|
3,41
x
|
2,89
x
|
2,43
x
|
Bedrijfswaarde/FCF
|
2,9
x
|
-14,2
x
|
-26,4
x
|
-12,2
x
|
-
|
1,88
x
|
5,89
x
|
2,88
x
|
FCF Yield
|
34,4%
|
-7,03%
|
-3,79%
|
-8,18%
|
-
|
53,3%
|
17%
|
34,7%
|
Price to Book
|
3,07
x
|
5,85
x
|
3,13
x
|
2,68
x
|
-
|
1,02
x
|
0,91
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
24.907
|
24.907
|
24.907
|
24.907
|
24.907
|
24.907
|
-
|
-
|
Referentieprijs
2 |
109,6
|
236,8
|
123,7
|
105,6
|
88,70
|
72,40
|
72,40
|
72,40
|
Datum van publicatie
|
23/10/19
|
21/10/20
|
18/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.032
|
1.391
|
2.614
|
2.356
|
2.301
|
1.150
|
1.320
|
1.260
|
EBITDA
1 |
123,3
|
226,2
|
-20
|
94
|
774
|
377
|
398
|
371
|
Bedrijfsresultaat (EBIT)
1 |
118,3
|
220,2
|
-25
|
80
|
764
|
363
|
384
|
357
|
Operationele Marge
|
5,82%
|
15,83%
|
-0,96%
|
3,4%
|
33,2%
|
31,55%
|
29,1%
|
28,34%
|
Resultaat voor belastingen (EBT)
1 |
116
|
146,3
|
-40
|
109
|
719
|
350,5
|
373,5
|
346,5
|
Nettowinst (verlies)
1 |
132,8
|
168,2
|
-19
|
-5
|
573
|
270,5
|
288
|
268,5
|
Nettomarge
|
6,54%
|
12,09%
|
-0,73%
|
-0,21%
|
24,9%
|
23,51%
|
21,83%
|
21,32%
|
WPA
2 |
5,330
|
6,750
|
-0,7400
|
-0,2200
|
23,00
|
10,86
|
11,56
|
10,74
|
Free Cash Flow
1 |
664,7
|
-386,7
|
-100
|
-194
|
-
|
686,5
|
195,5
|
312,5
|
FCF-marge
|
32,71%
|
-27,8%
|
-3,83%
|
-8,23%
|
-
|
59,67%
|
14,82%
|
24,81%
|
Kasstroomconversie (ebitda)
|
539,16%
|
-
|
-
|
-
|
-
|
182,1%
|
49,12%
|
84,23%
|
Kasstroomconversie (nettowinst)
|
500,57%
|
-
|
-
|
-
|
-
|
253,79%
|
67,88%
|
116,39%
|
Dividend per aandeel
2 |
1,500
|
-
|
1,500
|
1,500
|
-
|
2,625
|
2,875
|
3,125
|
Datum van publicatie
|
23/10/19
|
21/10/20
|
18/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
690,9
|
1.009
|
432
|
1.448
|
111
|
366
|
277
|
1.742
|
127
|
155
|
EBITDA
1 |
1,719
|
-3
|
-157
|
221
|
-6
|
37
|
-10
|
522
|
163
|
97
|
Bedrijfsresultaat (EBIT)
1 |
0,271
|
-4
|
-158
|
220
|
-8
|
27
|
-12
|
517
|
159
|
99
|
Operationele Marge
|
0,04%
|
-0,4%
|
-36,57%
|
15,19%
|
-7,21%
|
7,38%
|
-4,33%
|
29,68%
|
125,2%
|
63,87%
|
Resultaat voor belastingen (EBT)
1 |
-4,927
|
-9
|
-159
|
221
|
-11
|
58
|
-12
|
503
|
134
|
94
|
Nettowinst (verlies)
1 |
4,665
|
-5
|
-138
|
225
|
-11
|
41
|
-15
|
422
|
94
|
71
|
Nettomarge
|
0,68%
|
-0,5%
|
-31,94%
|
15,54%
|
-9,91%
|
11,2%
|
-5,42%
|
24,23%
|
74,02%
|
45,81%
|
WPA
|
0,1900
|
-0,2000
|
-5,550
|
4,120
|
-0,4500
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/11/21
|
18/02/22
|
18/05/22
|
30/08/22
|
17/11/22
|
16/02/23
|
11/05/23
|
25/08/23
|
17/11/23
|
15/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
800
|
401
|
439
|
258
|
-
|
516
|
653
|
903
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
665
|
-387
|
-100
|
-194
|
-
|
687
|
196
|
313
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
17,7%
|
-1,88%
|
-0,51%
|
-
|
16,4%
|
15,3%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
35,70
|
40,50
|
39,50
|
39,50
|
-
|
70,70
|
79,90
|
88,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,94
|
-
|
4
|
5
|
-
|
6
|
6
|
6
|
Capex/omzet
|
0,1%
|
-
|
0,15%
|
0,21%
|
-
|
0,52%
|
0,45%
|
0,48%
|
Datum van publicatie
|
23/10/19
|
21/10/20
|
18/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,38% | 167 mln. | | -1,28% | 10,77 mld. | | +57,48% | 1,9 mld. | | -14,08% | 1,72 mld. | | +11,47% | 1,69 mld. | | +15,40% | 1,05 mld. | | -7,84% | 756 mln. | | -10,30% | 623 mln. | | -44,95% | 517 mln. | | -25,92% | 416 mln. |
Elektrische bouw
|