Vertraagde tijd
Bombay S.E.
12:00:48 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
181,4
INR
|
+0,36%
|
|
+1,57%
|
-10,16%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.811
|
48.769
|
74.376
|
61.148
|
51.518
|
57.738
|
-
|
-
|
Bedrijfswaarde
1 |
41.194
|
50.974
|
77.699
|
65.793
|
56.760
|
61.959
|
59.789
|
57.217
|
K/w-verhouding
|
19,1
x
|
23,5
x
|
31,1
x
|
28,6
x
|
22,6
x
|
22,7
x
|
17,1
x
|
13,8
x
|
Dividendrendement
|
1,07%
|
2,13%
|
1,74%
|
2,22%
|
2,66%
|
2,59%
|
2,64%
|
3,06%
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,77
x
|
2,41
x
|
1,78
x
|
1,39
x
|
1,45
x
|
1,31
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
1,52
x
|
1,85
x
|
2,51
x
|
1,92
x
|
1,54
x
|
1,56
x
|
1,36
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
8,25
x
|
9,15
x
|
12,7
x
|
11,4
x
|
9,82
x
|
8,53
x
|
7
x
|
5,91
x
|
Bedrijfswaarde/FCF
|
78,7
x
|
13,6
x
|
22,4
x
|
182
x
|
26,4
x
|
20,4
x
|
18
x
|
15,2
x
|
FCF Yield
|
1,27%
|
7,38%
|
4,46%
|
0,55%
|
3,78%
|
4,89%
|
5,56%
|
6,58%
|
Price to Book
|
2,65
x
|
3,18
x
|
4,29
x
|
3,36
x
|
2,59
x
|
2,72
x
|
2,48
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
315.301
|
315.451
|
315.623
|
315.928
|
318.210
|
318.379
|
-
|
-
|
Referentieprijs
2 |
116,8
|
154,6
|
235,6
|
193,6
|
161,9
|
181,4
|
181,4
|
181,4
|
Datum van publicatie
|
7/05/19
|
22/05/20
|
20/05/21
|
10/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.069
|
27.601
|
30.916
|
34.328
|
36.941
|
39.714
|
44.121
|
48.847
|
EBITDA
1 |
4.991
|
5.568
|
6.111
|
5.761
|
5.778
|
7.262
|
8.542
|
9.681
|
Bedrijfsresultaat (EBIT)
1 |
3.130
|
3.270
|
3.765
|
3.247
|
2.973
|
3.933
|
5.017
|
5.852
|
Operationele Marge
|
11,56%
|
11,85%
|
12,18%
|
9,46%
|
8,05%
|
9,9%
|
11,37%
|
11,98%
|
Resultaat voor belastingen (EBT)
1 |
2.833
|
2.754
|
3.311
|
2.888
|
2.680
|
3.259
|
4.647
|
5.791
|
Nettowinst (verlies)
1 |
1.925
|
2.072
|
2.391
|
2.144
|
2.267
|
2.535
|
3.382
|
4.195
|
Nettomarge
|
7,11%
|
7,51%
|
7,73%
|
6,25%
|
6,14%
|
6,38%
|
7,66%
|
8,59%
|
WPA
2 |
6,110
|
6,570
|
7,570
|
6,770
|
7,150
|
7,987
|
10,62
|
13,17
|
Free Cash Flow
1 |
523,7
|
3.760
|
3.464
|
362
|
2.147
|
3.033
|
3.326
|
3.766
|
FCF-marge
|
1,93%
|
13,62%
|
11,2%
|
1,05%
|
5,81%
|
7,64%
|
7,54%
|
7,71%
|
Kasstroomconversie (ebitda)
|
10,49%
|
67,53%
|
56,68%
|
6,28%
|
37,16%
|
41,76%
|
38,94%
|
38,9%
|
Kasstroomconversie (nettowinst)
|
27,2%
|
181,44%
|
144,88%
|
16,88%
|
94,71%
|
119,65%
|
98,36%
|
89,77%
|
Dividend per aandeel
2 |
1,250
|
3,300
|
4,100
|
4,300
|
4,300
|
4,692
|
4,794
|
5,558
|
Datum van publicatie
|
7/05/19
|
22/05/20
|
20/05/21
|
10/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.671
|
8.102
|
7.991
|
8.701
|
8.834
|
8.802
|
8.318
|
9.481
|
9.449
|
9.693
|
9.102
|
10.139
|
10.328
|
10.213
|
EBITDA
1 |
1.585
|
1.398
|
1.449
|
1.594
|
1.387
|
1.331
|
1.256
|
1.478
|
1.490
|
1.546
|
1.590
|
1.813
|
1.921
|
1.913
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
700
|
604
|
814
|
791
|
-
|
790
|
898
|
-
|
1.061
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
7,95%
|
7,26%
|
8,59%
|
8,37%
|
-
|
8,68%
|
8,86%
|
-
|
10,39%
|
Resultaat voor belastingen (EBT)
1 |
941
|
739
|
-
|
822
|
667
|
608
|
491
|
725
|
640
|
-
|
655
|
902
|
914
|
967,5
|
Nettowinst (verlies)
1 |
709
|
568
|
579
|
507
|
571
|
487
|
334
|
462
|
468
|
843
|
543
|
651,5
|
660,7
|
778
|
Nettomarge
|
9,24%
|
7,01%
|
7,25%
|
5,83%
|
6,46%
|
5,53%
|
4,02%
|
4,87%
|
4,95%
|
8,7%
|
5,97%
|
6,43%
|
6,4%
|
7,62%
|
WPA
2 |
-
|
1,790
|
-
|
-
|
-
|
-
|
-
|
1,460
|
1,980
|
-
|
1,710
|
1,800
|
2,300
|
2,650
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/21
|
20/05/21
|
29/07/21
|
10/11/21
|
9/02/22
|
10/05/22
|
26/07/22
|
5/11/22
|
7/02/23
|
19/05/23
|
8/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.382
|
2.206
|
3.323
|
4.645
|
5.242
|
4.221
|
2.051
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
522
|
Hefboom (schuld/ebitda)
|
0,878
x
|
0,3961
x
|
0,5438
x
|
0,8063
x
|
0,9072
x
|
0,5812
x
|
0,2401
x
|
-
|
Free Cash Flow
1 |
524
|
3.760
|
3.464
|
362
|
2.147
|
3.033
|
3.326
|
3.766
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
14,7%
|
14,6%
|
12,2%
|
11,9%
|
12,3%
|
15,2%
|
17,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
44,00
|
48,60
|
54,90
|
57,60
|
62,60
|
66,70
|
73,10
|
81,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.040
|
1.116
|
1.760
|
2.755
|
3.871
|
2.741
|
3.133
|
3.363
|
Capex/omzet
|
11,23%
|
4,04%
|
5,69%
|
8,03%
|
10,48%
|
6,9%
|
7,1%
|
6,89%
|
Datum van publicatie
|
7/05/19
|
22/05/20
|
20/05/21
|
10/05/22
|
19/05/23
|
-
|
-
|
-
|
Laatste slotkoers
181,4
INR Gemiddelde koersdoel
251,1
INR Spread / Gemiddelde doel +38,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,16% | 689 mln. | | +16,79% | 9,7 mld. | | -15,95% | 6,66 mld. | | +27,20% | 1,41 mld. | | +10,24% | 1,35 mld. | | -12,15% | 1,3 mld. | | +30,43% | 1,26 mld. | | -22,77% | 1,06 mld. | | +20,36% | 847 mln. | | +12,02% | 822 mln. |
Kunststof Container & Verpakking
|