Beurs gesloten -
Nyse
22:00:02 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,91
USD
|
0,00%
|
|
+0,04%
|
-0,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.003
|
3.315
|
3.131
|
2.732
|
2.049
|
2.082
|
-
|
-
|
Bedrijfswaarde
1 |
4.003
|
3.315
|
3.131
|
2.732
|
2.049
|
2.082
|
2.082
|
2.082
|
K/w-verhouding
|
8,42
x
|
7,66
x
|
-130
x
|
96
x
|
-
|
-
|
-
|
-
|
Dividendrendement
|
10,7%
|
12,8%
|
-
|
-
|
22,1%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
31.308.341
x
|
50.019.443
x
|
53.988.587
x
|
43.275.633
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
31.308.341
x
|
50.019.443
x
|
53.988.587
x
|
43.275.633
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
34,7
x
|
792
x
|
-587
x
|
319
x
|
-524
x
|
17,5
x
|
19,9
x
|
22
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
121.924
|
121.525
|
120.905
|
109.428
|
106.712
|
107.297
|
-
|
-
|
Referentieprijs
2 |
32,83
|
27,28
|
25,90
|
24,97
|
19,20
|
19,40
|
19,40
|
19,40
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
|
127,8
|
66,28
|
58
|
63,14
|
-
|
-
|
-
|
-
|
EBITDA
1 |
115,4
|
4,187
|
-5,335
|
8,578
|
-3,912
|
119,2
|
104,9
|
94,62
|
Bedrijfsresultaat (EBIT)
1 |
14,87
|
-15,14
|
-23,11
|
-9,232
|
-21,36
|
101,8
|
87,43
|
77,19
|
Operationele Marge
|
11,63%
|
-22,85%
|
-39,84%
|
-14,62%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
484,7
|
443,3
|
-24,38
|
29,28
|
-
|
-
|
-
|
-
|
Nettomarge
|
379,11%
|
668,86%
|
-42,04%
|
46,37%
|
-
|
-
|
-
|
-
|
WPA
|
3,900
|
3,560
|
-0,2000
|
0,2600
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,500
|
3,500
|
-
|
-
|
4,250
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
12/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
14,4
|
16,69
|
15,54
|
15,13
|
15,79
|
15,58
|
14,59
|
15,21
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
1,06
|
4,151
|
1,303
|
1,46
|
1,664
|
-0,235
|
-6,206
|
1,429
|
1,1
|
0,333
|
30,24
|
30,02
|
29,13
|
27,15
|
Bedrijfsresultaat (EBIT)
1 |
-3,343
|
-0,261
|
-3,01
|
-2,991
|
-2,97
|
-4,545
|
-10,72
|
-3,007
|
-3,084
|
-4,024
|
25,88
|
25,67
|
24,77
|
22,79
|
Operationele Marge
|
-23,22%
|
-1,56%
|
-19,37%
|
-19,77%
|
-18,81%
|
-29,18%
|
-73,47%
|
-19,77%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-3,631
|
-0,695
|
0,899
|
10,19
|
18,88
|
20,69
|
13,79
|
24,15
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-25,22%
|
-4,17%
|
5,78%
|
67,39%
|
119,58%
|
132,82%
|
94,5%
|
158,75%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-0,0300
|
-0,0100
|
0,0100
|
0,0900
|
0,1700
|
0,1900
|
0,1200
|
0,2200
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
4/05/22
|
1/08/22
|
25/10/22
|
8/02/23
|
3/05/23
|
26/07/23
|
30/10/23
|
12/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
13,7%
|
-0,78%
|
1%
|
3,2%
|
4,19%
|
3,73%
|
3,42%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
0,7800
|
0,2600
|
0,1300
|
0,5800
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
8/02/23
|
12/02/24
|
-
|
-
|
-
|
Laatste slotkoers
19,4
USD Gemiddelde koersdoel
20,5
USD Spread / Gemiddelde doel +5,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,27% | 9,67 mld. | | -7,86% | 5,95 mld. | | -15,62% | 4,64 mld. | | -13,01% | 4,49 mld. | | +9,45% | 4,04 mld. | | -2,67% | 3,97 mld. | | +25,39% | 3,67 mld. | | -21,76% | 3,66 mld. | | -17,10% | 3,09 mld. |
kantoren vastgoed
|