Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.266
JPY
|
-0,35%
|
|
-1,69%
|
+32,36%
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.823
|
6.806
|
5.184
|
4.598
|
10.456
|
9.966
|
Bedrijfswaarde
1 |
6.355
|
5.382
|
3.846
|
2.976
|
6.611
|
5.937
|
K/w-verhouding
|
18,6
x
|
13
x
|
20
x
|
17,3
x
|
8,51
x
|
6,54
x
|
Dividendrendement
|
2,93%
|
3,34%
|
4,01%
|
2,56%
|
2,25%
|
4,64%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,45
x
|
0,35
x
|
0,32
x
|
0,65
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,36
x
|
0,26
x
|
0,21
x
|
0,41
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
7,56
x
|
5,23
x
|
4,84
x
|
4,28
x
|
3,01
x
|
2,27
x
|
Bedrijfswaarde/FCF
|
7,69
x
|
8,46
x
|
20,3
x
|
12,7
x
|
2,73
x
|
5,63
x
|
FCF Yield
|
13%
|
11,8%
|
4,93%
|
7,89%
|
36,6%
|
17,7%
|
Price to Book
|
3,45
x
|
2,7
x
|
1,92
x
|
1,54
x
|
2,63
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
7.632
|
7.579
|
7.703
|
7.832
|
7.832
|
7.714
|
Referentieprijs
2 |
1.025
|
898,0
|
673,0
|
587,0
|
1.335
|
1.292
|
Datum van publicatie
|
30/08/18
|
29/08/19
|
28/08/20
|
27/08/21
|
30/08/22
|
30/08/23
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.097
|
15.076
|
14.842
|
14.397
|
16.148
|
17.410
|
EBITDA
1 |
841
|
1.030
|
794
|
695
|
2.199
|
2.620
|
Bedrijfsresultaat (EBIT)
1 |
691
|
821
|
517
|
403
|
1.925
|
2.326
|
Operationele Marge
|
5,28%
|
5,45%
|
3,48%
|
2,8%
|
11,92%
|
13,36%
|
Resultaat voor belastingen (EBT)
1 |
700
|
872
|
514
|
469
|
2.017
|
2.350
|
Nettowinst (verlies)
1 |
429
|
523
|
258
|
264
|
1.228
|
1.533
|
Nettomarge
|
3,28%
|
3,47%
|
1,74%
|
1,83%
|
7,6%
|
8,81%
|
WPA
2 |
55,25
|
68,92
|
33,66
|
33,85
|
156,8
|
197,7
|
Free Cash Flow
1 |
826,8
|
636,1
|
189,5
|
234,9
|
2.420
|
1.054
|
FCF-marge
|
6,31%
|
4,22%
|
1,28%
|
1,63%
|
14,99%
|
6,05%
|
Kasstroomconversie (ebitda)
|
98,31%
|
61,76%
|
23,87%
|
33,79%
|
110,06%
|
40,21%
|
Kasstroomconversie (nettowinst)
|
192,72%
|
121,63%
|
73,45%
|
88,97%
|
197,08%
|
68,73%
|
Dividend per aandeel
2 |
30,00
|
30,00
|
27,00
|
15,00
|
30,00
|
60,00
|
Datum van publicatie
|
30/08/18
|
29/08/19
|
28/08/20
|
27/08/21
|
30/08/22
|
30/08/23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.438
|
6.824
|
7.934
|
4.067
|
4.063
|
8.391
|
4.348
|
4.200
|
8.661
|
4.617
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
167
|
-78
|
931
|
580
|
474
|
1.062
|
480
|
391
|
835
|
669
|
Operationele Marge
|
2,25%
|
-1,14%
|
11,73%
|
14,26%
|
11,67%
|
12,66%
|
11,04%
|
9,31%
|
9,64%
|
14,49%
|
Resultaat voor belastingen (EBT)
1 |
226
|
-14
|
988
|
581
|
481
|
1.074
|
483
|
406
|
844
|
686
|
Nettowinst (verlies)
1 |
125
|
-33
|
601
|
372
|
276
|
645
|
305
|
241
|
506
|
432
|
Nettomarge
|
1,68%
|
-0,48%
|
7,57%
|
9,15%
|
6,79%
|
7,69%
|
7,01%
|
5,74%
|
5,84%
|
9,36%
|
WPA
2 |
16,47
|
-4,270
|
76,84
|
47,49
|
35,30
|
82,84
|
39,57
|
31,24
|
65,60
|
56,05
|
Dividend per aandeel
|
15,00
|
-
|
15,00
|
-
|
-
|
20,00
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
27/12/19
|
28/12/20
|
28/12/21
|
30/03/22
|
30/09/22
|
28/12/22
|
30/03/23
|
29/09/23
|
28/12/23
|
29/03/24
|
Fiscaal tijdperk: Mei |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.468
|
1.424
|
1.338
|
1.622
|
3.845
|
4.029
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
827
|
636
|
190
|
235
|
2.420
|
1.054
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
21,8%
|
10,2%
|
9,29%
|
35,1%
|
33,8%
|
ROA (netto-inkomsten/totale activa)
|
8,26%
|
7,75%
|
4,73%
|
3,81%
|
16%
|
15%
|
Totale activa
1 |
5.193
|
6.748
|
5.453
|
6.938
|
7.681
|
10.247
|
Nettoactief per aandeel
2 |
297,0
|
333,0
|
350,0
|
382,0
|
509,0
|
653,0
|
Cashflow per aandeel
2 |
367,0
|
393,0
|
352,0
|
338,0
|
627,0
|
831,0
|
Capex
1 |
118
|
244
|
197
|
92
|
83
|
117
|
Capex/omzet
|
0,9%
|
1,62%
|
1,33%
|
0,64%
|
0,51%
|
0,67%
|
Datum van publicatie
|
30/08/18
|
29/08/19
|
28/08/20
|
27/08/21
|
30/08/22
|
30/08/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,36% | 114 mln. | | -6,96% | 26,13 mld. | | +7,77% | 21,27 mld. | | -16,14% | 9,77 mld. | | -29,35% | 9,57 mld. | | -1,76% | 8,81 mld. | | -4,57% | 6,73 mld. | | -11,95% | 5,42 mld. | | +47,24% | 4,81 mld. | | -7,22% | 2,3 mld. |
andere onroerend goed diensten
|