Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,66
USD
|
+1,22%
|
|
+1,84%
|
-32,79%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.567
|
724,7
|
206,8
|
143,4
|
-
|
-
|
Bedrijfswaarde
1 |
3.537
|
687,9
|
182,4
|
109,7
|
71,49
|
143,4
|
K/w-verhouding
|
-122
x
|
-26,8
x
|
-4,84
x
|
-5,21
x
|
-5,44
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
25
x
|
4,28
x
|
1,37
x
|
1,02
x
|
0,93
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
24,8
x
|
4,06
x
|
1,21
x
|
0,78
x
|
0,46
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
61
x
|
16,2
x
|
13,8
x
|
4,43
x
|
2,41
x
|
4,6
x
|
Bedrijfswaarde/FCF
|
1.272
x
|
21,3
x
|
-31,8
x
|
11
x
|
3,44
x
|
6,3
x
|
FCF Yield
|
0,08%
|
4,69%
|
-3,14%
|
9,12%
|
29%
|
15,9%
|
Price to Book
|
39
x
|
6,2
x
|
1,73
x
|
1,12
x
|
0,88
x
|
-
|
Aantal aandelen (in duizenden)
|
81.077
|
82.068
|
83.736
|
86.382
|
-
|
-
|
Referentieprijs
2 |
44,00
|
8,830
|
2,470
|
1,660
|
1,660
|
1,660
|
Datum van publicatie
|
30/03/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
142,8
|
169,5
|
150,7
|
141,3
|
153,9
|
166,5
|
EBITDA
1 |
-
|
57,95
|
42,49
|
13,17
|
24,73
|
29,72
|
31,17
|
Bedrijfsresultaat (EBIT)
1 |
-
|
52,76
|
37,1
|
8,063
|
21,55
|
25,25
|
28,17
|
Operationele Marge
|
-
|
36,93%
|
21,89%
|
5,35%
|
15,26%
|
16,4%
|
16,92%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-13,73
|
-20,64
|
-38,48
|
-39,9
|
-38,8
|
-
|
Nettowinst (verlies)
1 |
-1,71
|
-13,56
|
-27,01
|
-41,74
|
-25,8
|
-29,11
|
-18,34
|
Nettomarge
|
-
|
-9,49%
|
-15,93%
|
-27,7%
|
-18,26%
|
-18,91%
|
-11,02%
|
WPA
2 |
-0,0620
|
-0,3600
|
-0,3300
|
-0,5100
|
-0,3184
|
-0,3053
|
-
|
Free Cash Flow
1 |
-
|
2,78
|
32,29
|
-5,735
|
10
|
20,76
|
22,76
|
FCF-marge
|
-
|
1,95%
|
19,05%
|
-3,81%
|
7,08%
|
13,48%
|
13,67%
|
Kasstroomconversie (ebitda)
|
-
|
4,8%
|
76%
|
-
|
40,43%
|
69,83%
|
73,01%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/04/21
|
30/03/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
37,45
|
40,36
|
40,37
|
43,16
|
42,49
|
43,47
|
40,1
|
38,88
|
36,49
|
35,21
|
34,62
|
35,12
|
35,4
|
36,22
|
35,49
|
EBITDA
1 |
19,76
|
7,299
|
10,99
|
11,66
|
8,97
|
11,16
|
8,713
|
2,156
|
-3,549
|
5,854
|
5,695
|
6,211
|
6,236
|
6,632
|
5,949
|
Bedrijfsresultaat (EBIT)
1 |
18,33
|
5,834
|
9,825
|
10,07
|
7,647
|
9,839
|
7,3
|
0,78
|
-4,631
|
4,614
|
4,632
|
5,357
|
5,502
|
5,991
|
4,533
|
Operationele Marge
|
48,94%
|
14,45%
|
24,34%
|
23,34%
|
18%
|
22,63%
|
18,2%
|
2,01%
|
-12,69%
|
13,1%
|
13,38%
|
15,25%
|
15,54%
|
16,54%
|
12,77%
|
Resultaat voor belastingen (EBT)
1 |
-9,912
|
-21,36
|
-5,744
|
-5,929
|
-8,086
|
-0,885
|
-4,12
|
-10,93
|
-17,27
|
-6,155
|
-9,4
|
-10,2
|
-10,1
|
-10,1
|
-9,8
|
Nettowinst (verlies)
1 |
-6,345
|
-21,89
|
-7,376
|
-7,994
|
-8,242
|
-3,397
|
-5,945
|
-11,3
|
-17
|
-7,488
|
-7,628
|
-7,919
|
-7,817
|
-7,78
|
-9,684
|
Nettomarge
|
-16,94%
|
-54,22%
|
-18,27%
|
-18,52%
|
-19,4%
|
-7,81%
|
-14,83%
|
-29,07%
|
-46,59%
|
-21,27%
|
-22,03%
|
-22,55%
|
-22,08%
|
-21,48%
|
-27,29%
|
WPA
2 |
-0,1800
|
-0,8200
|
-0,0900
|
-0,1000
|
-0,1000
|
-0,0400
|
-0,0700
|
-0,1400
|
-0,2100
|
-0,0900
|
-0,0866
|
-0,0796
|
-0,0796
|
-0,0727
|
-0,1200
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/12/21
|
30/03/22
|
12/05/22
|
11/08/22
|
10/11/22
|
23/02/23
|
9/05/23
|
8/08/23
|
7/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
30,8
|
36,8
|
24,4
|
33,7
|
71,9
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2,78
|
32,3
|
-5,74
|
10
|
20,8
|
22,8
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
217%
|
29,1%
|
-
|
21,7%
|
23,2%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
36,5%
|
12,9%
|
-0,27%
|
13,7%
|
14,4%
|
-
|
Totale activa
1 |
-
|
-37,16
|
-209,8
|
15.295
|
-187,9
|
-202,4
|
-
|
Nettoactief per aandeel
2 |
-
|
1,130
|
1,430
|
1,430
|
1,480
|
1,890
|
-
|
Cashflow per aandeel
2 |
-
|
0,1400
|
0,4100
|
0,0200
|
0,1200
|
0,1700
|
-
|
Capex
1 |
-
|
2,71
|
0,59
|
1,38
|
2
|
2
|
-
|
Capex/omzet
|
-
|
1,89%
|
0,35%
|
0,92%
|
1,42%
|
1,3%
|
-
|
Datum van publicatie
|
28/04/21
|
30/03/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
1,66
USD Gemiddelde koersdoel
3
USD Spread / Gemiddelde doel +80,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -32,79% | 143 mln. | | +4,28% | 81,91 mld. | | +3,40% | 76,64 mld. | | -16,54% | 52,31 mld. | | +35,85% | 51,96 mld. | | -22,85% | 47,77 mld. | | +23,11% | 43,3 mld. | | +64,59% | 38,29 mld. | | -14,17% | 25,1 mld. | | -9,36% | 24,89 mld. |
Software - Andere
|