slotkoers
Taiwan S.E.
00:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
288,5
TWD
|
-1,87%
|
|
+3,41%
|
-19,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.993
|
12.651
|
59.403
|
35.418
|
88.732
|
75.169
|
-
|
-
|
Bedrijfswaarde
1 |
13.993
|
9.603
|
54.581
|
30.890
|
83.112
|
69.182
|
67.814
|
65.895
|
K/w-verhouding
|
-
|
-
|
51,5
x
|
14,6
x
|
55,9
x
|
44,5
x
|
25,1
x
|
15,6
x
|
Dividendrendement
|
-
|
-
|
1,38%
|
3,51%
|
1,26%
|
1,54%
|
2,17%
|
3,96%
|
Marktkapitalisatie/omzet
|
2,64
x
|
2,3
x
|
7,35
x
|
2,71
x
|
7,42
x
|
6,24
x
|
4,76
x
|
3,47
x
|
Bedrijfswaarde/omzet
|
2,64
x
|
1,75
x
|
6,75
x
|
2,36
x
|
6,95
x
|
5,74
x
|
4,29
x
|
3,04
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
16,5
x
|
30,2
x
|
9,1
x
|
33,8
x
|
28,9
x
|
16,4
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
17,7
x
|
14,4
x
|
22,1
x
|
27,7
x
|
28,1
x
|
40,7
x
|
34
x
|
13,6
x
|
FCF Yield
|
5,66%
|
6,95%
|
4,52%
|
3,61%
|
3,56%
|
2,45%
|
2,94%
|
7,36%
|
Price to Book
|
2,69
x
|
2,01
x
|
7,58
x
|
4,12
x
|
9,31
x
|
7,13
x
|
6,04
x
|
4,87
x
|
Aantal aandelen (in duizenden)
|
248.550
|
248.550
|
248.550
|
248.550
|
248.550
|
260.550
|
-
|
-
|
Referentieprijs
2 |
56,30
|
50,90
|
239,0
|
142,5
|
357,0
|
288,5
|
288,5
|
288,5
|
Datum van publicatie
|
12/02/20
|
26/01/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.306
|
5.495
|
8.085
|
13.065
|
11.966
|
12.050
|
15.791
|
21.686
|
EBITDA
1 |
836,3
|
582,8
|
1.807
|
3.394
|
2.457
|
2.393
|
4.145
|
6.276
|
Bedrijfsresultaat (EBIT)
1 |
398,3
|
149
|
1.402
|
2.921
|
1.956
|
1.957
|
3.447
|
5.980
|
Operationele Marge
|
7,51%
|
2,71%
|
17,34%
|
22,36%
|
16,34%
|
16,24%
|
21,83%
|
27,57%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.502
|
3.057
|
2.070
|
2.094
|
3.590
|
6.485
|
Nettowinst (verlies)
1 |
-
|
-
|
1.156
|
2.455
|
1.589
|
1.621
|
2.800
|
4.863
|
Nettomarge
|
-
|
-
|
14,3%
|
18,79%
|
13,28%
|
13,45%
|
17,73%
|
22,42%
|
WPA
2 |
-
|
-
|
4,640
|
9,770
|
6,390
|
6,481
|
11,48
|
18,51
|
Free Cash Flow
1 |
791,8
|
667,6
|
2.465
|
1.114
|
2.958
|
1.698
|
1.996
|
4.853
|
FCF-marge
|
14,92%
|
12,15%
|
30,49%
|
8,53%
|
24,72%
|
14,09%
|
12,64%
|
22,38%
|
Kasstroomconversie (ebitda)
|
94,67%
|
114,54%
|
136,42%
|
32,82%
|
120,36%
|
70,96%
|
48,16%
|
77,33%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
213,27%
|
45,39%
|
186,09%
|
104,77%
|
71,3%
|
99,79%
|
Dividend per aandeel
2 |
-
|
-
|
3,300
|
5,000
|
4,500
|
4,455
|
6,249
|
11,44
|
Datum van publicatie
|
12/02/20
|
26/01/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.218
|
2.645
|
3.207
|
3.365
|
3.244
|
3.250
|
3.262
|
2.917
|
2.962
|
2.824
|
2.579
|
2.664
|
3.176
|
3.564
|
3.411
|
EBITDA
1 |
-
|
-
|
-
|
-
|
859,9
|
770,8
|
763
|
535,2
|
564,4
|
594,9
|
490,6
|
561,7
|
730,3
|
946,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
449,5
|
593,2
|
735,5
|
824,6
|
709,9
|
651,5
|
650,2
|
420,2
|
428,4
|
456,9
|
316,5
|
343,2
|
555,8
|
707,6
|
691,4
|
Operationele Marge
|
20,27%
|
22,43%
|
22,94%
|
24,51%
|
21,88%
|
20,05%
|
19,93%
|
14,4%
|
14,46%
|
16,18%
|
12,28%
|
12,88%
|
17,5%
|
19,85%
|
20,27%
|
Resultaat voor belastingen (EBT)
1 |
453,2
|
615,8
|
846,6
|
839,3
|
758,6
|
612,9
|
639,8
|
515,1
|
452,4
|
463,1
|
355,5
|
413,8
|
587,4
|
737,2
|
655
|
Nettowinst (verlies)
1 |
326,8
|
478,8
|
669,9
|
661,2
|
599
|
524,5
|
501,9
|
413,8
|
353,9
|
319,8
|
280,3
|
316,1
|
452,1
|
572,4
|
537
|
Nettomarge
|
14,74%
|
18,11%
|
20,89%
|
19,65%
|
18,47%
|
16,14%
|
15,39%
|
14,19%
|
11,95%
|
11,32%
|
10,87%
|
11,87%
|
14,24%
|
16,06%
|
15,74%
|
WPA
2 |
1,310
|
1,930
|
2,690
|
2,640
|
2,410
|
2,080
|
2,010
|
1,660
|
1,420
|
1,280
|
1,120
|
1,231
|
1,762
|
2,270
|
2,200
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,198
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
22/02/22
|
26/04/22
|
26/07/22
|
25/10/22
|
21/02/23
|
25/04/23
|
25/07/23
|
24/10/23
|
20/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.048
|
4.823
|
4.528
|
5.620
|
5.986
|
7.355
|
9.274
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
792
|
668
|
2.465
|
1.114
|
2.958
|
1.698
|
1.996
|
4.853
|
ROE (netto-inkomsten/eigen vermogen)
|
6,96%
|
4,47%
|
16,4%
|
29,9%
|
17,5%
|
16,2%
|
24,9%
|
34,3%
|
ROA (netto-inkomsten/totale activa)
|
4,79%
|
3,37%
|
11,4%
|
19,2%
|
11,8%
|
11,3%
|
16,6%
|
27,8%
|
Totale activa
1 |
-
|
-
|
10.118
|
12.774
|
13.465
|
14.373
|
16.918
|
17.493
|
Nettoactief per aandeel
2 |
20,90
|
25,30
|
31,50
|
34,60
|
38,40
|
40,40
|
47,80
|
59,20
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
4,780
|
12,10
|
8,030
|
14,60
|
22,80
|
Capex
1 |
61,8
|
33,1
|
40,6
|
85,6
|
49,3
|
63,8
|
81,7
|
166
|
Capex/omzet
|
1,17%
|
0,6%
|
0,5%
|
0,65%
|
0,41%
|
0,53%
|
0,52%
|
0,77%
|
Datum van publicatie
|
12/02/20
|
26/01/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Laatste slotkoers
288,5
TWD Gemiddelde koersdoel
351,4
TWD Spread / Gemiddelde doel +21,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,19% | 2,32 mld. | | -1,48% | 49,07 mld. | | +19,15% | 11,55 mld. | | +51,45% | 8,85 mld. | | +1,14% | 8,36 mld. | | +8,15% | 7,71 mld. | | -12,02% | 7,42 mld. | | -11,07% | 6,91 mld. | | -13,27% | 6,81 mld. | | +31,60% | 6,62 mld. |
Geïntegreerde schakelingen
|