Beurs gesloten -
Japan Exchange
08:00:00 13-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
655
JPY
|
+1,55%
|
|
+4,63%
|
-8,77%
|
Fiscaal tijdperk: Mei |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.394
|
25.596
|
10.796
|
23.625
|
Bedrijfswaarde
1 |
9.241
|
24.083
|
9.670
|
22.769
|
K/w-verhouding
|
59,8
x
|
54,3
x
|
18,3
x
|
216
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,16
x
|
9,89
x
|
3,59
x
|
5,96
x
|
Bedrijfswaarde/omzet
|
6,06
x
|
9,31
x
|
3,22
x
|
5,74
x
|
Bedrijfswaarde/EBITDA
|
19
x
|
22,8
x
|
8,5
x
|
15,5
x
|
Bedrijfswaarde/FCF
|
-
|
17.302.755
x
|
15.376.599
x
|
51.732.559
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
Price to Book
|
9,82
x
|
10,7
x
|
3,55
x
|
8,26
x
|
Aantal aandelen (in duizenden)
|
22.528
|
25.907
|
26.014
|
25.596
|
Referentieprijs
2 |
417,0
|
988,0
|
415,0
|
923,0
|
Datum van publicatie
|
27/08/20
|
26/08/21
|
30/08/22
|
28/08/23
|
Fiscaal tijdperk: Maggio |
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.526
|
2.587
|
3.005
|
3.966
|
EBITDA
1 |
487
|
1.058
|
1.137
|
1.466
|
Bedrijfsresultaat (EBIT)
1 |
416
|
890
|
931
|
1.030
|
Operationele Marge
|
27,26%
|
34,4%
|
30,98%
|
25,97%
|
Resultaat voor belastingen (EBT)
1 |
370
|
872
|
917
|
458
|
Nettowinst (verlies)
1 |
163
|
472
|
602
|
112
|
Nettomarge
|
10,68%
|
18,25%
|
20,03%
|
2,82%
|
WPA
2 |
6,972
|
18,21
|
22,63
|
4,280
|
Free Cash Flow
|
-
|
1.392
|
628,9
|
440,1
|
FCF-marge
|
-
|
53,8%
|
20,93%
|
11,1%
|
Kasstroomconversie (ebitda)
|
-
|
131,56%
|
55,31%
|
30,02%
|
Kasstroomconversie (nettowinst)
|
-
|
294,89%
|
104,46%
|
392,97%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/08/20
|
26/08/21
|
30/08/22
|
28/08/23
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
1.145
|
1.372
|
740
|
904
|
1.880
|
1.021
|
1.066
|
2.143
|
987
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
315
|
507
|
206
|
160
|
402
|
285
|
335
|
647
|
238
|
Operationele Marge
|
-
|
27,51%
|
36,95%
|
27,84%
|
17,7%
|
21,38%
|
27,91%
|
31,43%
|
30,19%
|
24,11%
|
Resultaat voor belastingen (EBT)
1 |
-
|
305
|
498
|
192
|
-191
|
48
|
305
|
456
|
502
|
230
|
Nettowinst (verlies)
1 |
-
|
138
|
311
|
122
|
-250
|
-116
|
199
|
300
|
175
|
107
|
Nettomarge
|
-
|
12,05%
|
22,67%
|
16,49%
|
-27,65%
|
-6,17%
|
19,49%
|
28,14%
|
8,17%
|
10,84%
|
WPA
2 |
-
|
5,730
|
12,01
|
4,680
|
-9,560
|
-4,470
|
7,660
|
11,50
|
6,730
|
4,110
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/01/20
|
28/12/20
|
28/12/21
|
31/03/22
|
30/09/22
|
28/12/22
|
30/03/23
|
28/09/23
|
27/12/23
|
28/03/24
|
Fiscaal tijdperk: Mei |
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
153
|
1.513
|
1.126
|
856
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.392
|
629
|
440
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
23,6%
|
21,5%
|
0,86%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,52%
|
8,03%
|
8,51%
|
Totale activa
1 |
-
|
4.958
|
7.494
|
1.317
|
Nettoactief per aandeel
2 |
42,50
|
92,50
|
117,0
|
112,0
|
Cashflow per aandeel
2 |
96,90
|
123,0
|
139,0
|
101,0
|
Capex
|
-
|
11
|
10
|
24
|
Capex/omzet
|
-
|
0,43%
|
0,33%
|
0,61%
|
Datum van publicatie
|
27/08/20
|
26/08/21
|
30/08/22
|
28/08/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,77% | 107 mln. | | -19,55% | 180 mld. | | +2,23% | 166 mld. | | +3,41% | 155 mld. | | +4,85% | 101 mld. | | +49,93% | 94,27 mld. | | +14,98% | 85,52 mld. | | -3,17% | 73,7 mld. | | -1,50% | 46,69 mld. | | -36,73% | 43,64 mld. |
IT Diensten & Consulting - Andere
|