FERRONORDIC AB Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 78,1 SEK | -0,89% |
|
-2,50% | +10,00% |
| 16/05 | Ferronordic AB (publ) stemt in met weglating van dividend | CI |
| 16/05 | Transcript : Ferronordic AB, Q1 2024 Earnings Call, May 16, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.369 | 2.287 | 4.897 | 1.115 | 1.032 | 1.135 | - | - |
| Bedrijfswaarde 1 | 2.962 | 2.267 | 5.095 | 1.115 | 2.381 | 2.177 | 2.078 | 1.917 |
| K/w-verhouding | 9,44 x | 10,3 x | 14,5 x | 2,53 x | -9,61 x | 8,38 x | 8,11 x | 6,74 x |
| Dividendrendement | - | 4,76% | 3,41% | - | - | 2,34% | 2,85% | 3,51% |
| Marktkapitalisatie/omzet | 0,63 x | 0,49 x | 0,79 x | 0,17 x | 0,36 x | 0,23 x | 0,21 x | 0,2 x |
| Bedrijfswaarde/omzet | 0,79 x | 0,49 x | 0,82 x | 0,17 x | 0,83 x | 0,43 x | 0,38 x | 0,34 x |
| Bedrijfswaarde/EBITDA | 6 x | 4,5 x | 7,3 x | 1 x | 59,5 x | 5,13 x | 4,43 x | 3,81 x |
| Bedrijfswaarde/FCF | -6,01 x | 3,58 x | 21,2 x | - | -13,5 x | 8,32 x | 17,2 x | 10,2 x |
| FCF Yield | -16,6% | 28% | 4,71% | - | -7,39% | 12% | 5,82% | 9,78% |
| Price to Book | 2,66 x | 2,84 x | 4,45 x | - | 0,64 x | 0,65 x | 0,6 x | 0,56 x |
| Aantal aandelen (in duizenden) | 14.532 | 14.532 | 14.532 | 14.532 | 14.532 | 14.532 | - | - |
| Referentieprijs 2 | 163,0 | 157,4 | 337,0 | 76,70 | 71,00 | 78,10 | 78,10 | 78,10 |
| Datum van publicatie | 20/02/20 | 19/02/21 | 18/02/22 | 17/02/23 | 22/02/24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.747 | 4.635 | 6.212 | 6.469 | 2.863 | 5.034 | 5.499 | 5.703 |
| EBITDA 1 | 493,9 | 504 | 698 | 1.110 | 40 | 424,2 | 469,1 | 502,7 |
| Bedrijfsresultaat (EBIT) 1 | 358 | 328,2 | 483 | 838 | -68 | 162 | 237,3 | 263 |
| Operationele Marge | 9,55% | 7,08% | 7,78% | 12,95% | -2,38% | 3,22% | 4,32% | 4,61% |
| Resultaat voor belastingen (EBT) 1 | 318,4 | 275,6 | 451 | 782 | -153 | 171,9 | 176,8 | 212,7 |
| Nettowinst (verlies) 1 | 251 | 221,7 | 339 | 440 | -107 | 135,3 | 140,2 | 168,6 |
| Nettomarge | 6,7% | 4,78% | 5,46% | 6,8% | -3,74% | 2,69% | 2,55% | 2,96% |
| WPA 2 | 17,26 | 15,25 | 23,26 | 30,28 | -7,390 | 9,321 | 9,635 | 11,59 |
| Free Cash Flow 1 | -492,6 | 633,9 | 240 | - | -176 | 261,5 | 121 | 187,5 |
| FCF-marge | -13,15% | 13,68% | 3,86% | - | -6,15% | 5,19% | 2,2% | 3,29% |
| Kasstroomconversie (ebitda) | - | 125,78% | 34,38% | - | - | 61,64% | 25,8% | 37,3% |
| Kasstroomconversie (nettowinst) | - | 285,94% | 70,8% | - | - | 193,29% | 86,32% | 111,19% |
| Dividend per aandeel 2 | - | 7,500 | 11,50 | - | - | 1,824 | 2,225 | 2,740 |
| Datum van publicatie | 20/02/20 | 19/02/21 | 18/02/22 | 17/02/23 | 22/02/24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.694 | 1.746 | 1.691 | 1.479 | 1.555 | 631 | 674 | 643 | 915 | 1.172 | 1.262 | 1.264 | 1.336 |
| EBITDA | 178 | 165 | 223 | 535 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 112 | 108 | 147 | 451 | 132 | -14 | -10 | -28 | -15 | 21 | 39,5 | 45 | 56,5 |
| Operationele Marge | 6,61% | 6,19% | 8,69% | 30,49% | 8,49% | -2,22% | -1,48% | -4,35% | -1,64% | 1,79% | 3,13% | 3,56% | 4,23% |
| Resultaat voor belastingen (EBT) 1 | 118 | 83 | 54 | 444 | 203 | 8 | 80 | -115 | -126 | 89 | 20 | 25,5 | 37 |
| Nettowinst (verlies) 1 | 88 | 63 | 32 | 366 | -21 | 7 | 64 | -89 | -89 | 70 | 15,5 | 20,5 | 29,5 |
| Nettomarge | 5,19% | 3,61% | 1,89% | 24,75% | -1,35% | 1,11% | 9,5% | -13,84% | -9,73% | 5,97% | 1,23% | 1,62% | 2,21% |
| WPA 2 | 6,020 | 4,300 | 2,200 | 25,20 | -1,420 | 0,4600 | 4,270 | -6,160 | -6,110 | 4,830 | 1,090 | 1,400 | 2,015 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 18/02/22 | 12/05/22 | 17/08/22 | 11/11/22 | 17/02/23 | 11/05/23 | 17/08/23 | 16/11/23 | 22/02/24 | 16/05/24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 593 | - | 198 | - | 1.349 | 1.042 | 944 | 782 |
| Nettokaspositie 1 | - | 20 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,201 x | - | 0,2837 x | - | 33,72 x | 2,456 x | 2,011 x | 1,556 x |
| Free Cash Flow 1 | -493 | 634 | 240 | - | -176 | 262 | 121 | 188 |
| ROE (netto-inkomsten/eigen vermogen) | 32,4% | 26,1% | 35,6% | - | -6% | 8,03% | 7,68% | 8,6% |
| ROA (netto-inkomsten/totale activa) | 10,7% | 7,91% | 10,3% | - | -2,7% | 2,95% | 2,96% | 3,53% |
| Totale activa 1 | 2.354 | 2.803 | 3.301 | - | 3.961 | 4.592 | 4.732 | 4.772 |
| Nettoactief per aandeel 2 | 61,30 | 55,50 | 75,80 | - | 112,0 | 121,0 | 130,0 | 140,0 |
| Cashflow per aandeel | - | - | - | - | - | - | - | - |
| Capex 1 | 162 | 59,7 | 247 | - | 149 | 187 | 169 | 175 |
| Capex/omzet | 4,33% | 1,29% | 3,98% | - | 5,2% | 3,71% | 3,07% | 3,07% |
| Datum van publicatie | 20/02/20 | 19/02/21 | 18/02/22 | 17/02/23 | 22/02/24 | - | - | - |
1SEK in Miljoen2SEK
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,00% | 109 mln. | |
| +1,15% | 9,48 mld. | |
| -35,84% | 1,18 mld. | |
| -58,72% | 881 mln. | |
| 0,00% | 756 mln. | |
| +22,64% | 430 mln. | |
| +53,47% | 151 mln. | |
| +40,18% | 63,96 mln. | |
| -24,74% | 56,76 mln. |
