slotkoers
Mexican S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59,78
MXN
|
-2,10%
|
|
-3,22%
|
-25,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.999
|
37.908
|
48.259
|
47.814
|
91.968
|
78.907
|
-
|
-
|
Bedrijfswaarde
1 |
41.367
|
54.536
|
69.685
|
63.010
|
104.180
|
89.241
|
95.168
|
97.968
|
K/w-verhouding
|
12,6
x
|
10,2
x
|
14,5
x
|
6,62
x
|
5,94
x
|
10,4
x
|
16,3
x
|
15,9
x
|
Dividendrendement
|
5,56%
|
4,47%
|
3,62%
|
-
|
2,76%
|
4,07%
|
4,96%
|
5,68%
|
Marktkapitalisatie/omzet
|
7,06
x
|
8,13
x
|
9,84
x
|
8,63
x
|
16,4
x
|
12,4
x
|
11
x
|
10,7
x
|
Bedrijfswaarde/omzet
|
10,8
x
|
11,7
x
|
14,2
x
|
11,4
x
|
18,6
x
|
14,1
x
|
13,3
x
|
13,3
x
|
Bedrijfswaarde/EBITDA
|
14,4
x
|
14,4
x
|
17,8
x
|
-
|
23,5
x
|
18,4
x
|
16,9
x
|
16,2
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
-7,15
x
|
25,1
x
|
-
|
-42,1
x
|
-42
x
|
-28,4
x
|
-21,2
x
|
FCF Yield
|
5,53%
|
-14%
|
3,99%
|
-
|
-2,37%
|
-2,38%
|
-3,52%
|
-4,73%
|
Price to Book
|
0,91
x
|
0,89
x
|
0,97
x
|
0,95
x
|
1,31
x
|
0,88
x
|
0,87
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
644.674
|
849.186
|
849.186
|
856.419
|
1.138.919
|
1.319.956
|
-
|
-
|
Referentieprijs
2 |
41,88
|
44,64
|
56,83
|
55,83
|
80,75
|
59,78
|
59,78
|
59,78
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
17/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.825
|
4.662
|
4.906
|
5.543
|
5.606
|
6.338
|
7.145
|
7.384
|
EBITDA
1 |
2.863
|
3.794
|
3.925
|
-
|
4.437
|
4.847
|
5.630
|
6.054
|
Bedrijfsresultaat (EBIT)
1 |
2.810
|
3.746
|
3.385
|
3.509
|
3.381
|
4.698
|
5.485
|
6.033
|
Operationele Marge
|
73,46%
|
80,35%
|
69%
|
63,31%
|
60,3%
|
74,13%
|
76,76%
|
81,71%
|
Resultaat voor belastingen (EBT)
1 |
2.159
|
3.563
|
9.979
|
7.548
|
15.032
|
9.633
|
4.738
|
4.952
|
Nettowinst (verlies)
1 |
2.159
|
5.125
|
9.979
|
7.548
|
15.032
|
7.232
|
4.729
|
4.952
|
Nettomarge
|
56,45%
|
109,93%
|
203,39%
|
136,17%
|
268,12%
|
114,1%
|
66,19%
|
67,06%
|
WPA
2 |
3,328
|
4,395
|
3,916
|
8,438
|
13,59
|
5,758
|
3,664
|
3,750
|
Free Cash Flow
1 |
2.287
|
-7.623
|
2.780
|
-
|
-2.472
|
-2.124
|
-3.352
|
-4.632
|
FCF-marge
|
59,8%
|
-163,52%
|
56,67%
|
-
|
-44,09%
|
-33,5%
|
-46,91%
|
-62,73%
|
Kasstroomconversie (ebitda)
|
79,89%
|
-
|
70,84%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
105,93%
|
-
|
27,86%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,327
|
1,997
|
2,056
|
-
|
2,227
|
2,432
|
2,962
|
3,394
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
17/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.274
|
1.386
|
1.350
|
1.397
|
1.410
|
1.421
|
1.356
|
1.366
|
1.464
|
1.512
|
1.571
|
1.630
|
1.668
|
1.724
|
1.861
|
EBITDA
1 |
1.003
|
1.053
|
1.014
|
1.062
|
-
|
1.111
|
1.073
|
1.106
|
1.147
|
-
|
1.167
|
1.267
|
1.284
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
950,1
|
1.058
|
359,1
|
1.062
|
1.031
|
1.111
|
34,54
|
1.107
|
1.052
|
1.192
|
1.158
|
1.228
|
1.245
|
1.209
|
-
|
Operationele Marge
|
74,59%
|
76,31%
|
26,59%
|
76%
|
73,11%
|
78,17%
|
2,55%
|
81,08%
|
71,86%
|
78,81%
|
73,74%
|
75,33%
|
74,64%
|
70,11%
|
-
|
Resultaat voor belastingen (EBT)
|
4.860
|
-
|
-
|
470,3
|
812,5
|
-
|
-
|
-
|
3.515
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.860
|
4.341
|
1.924
|
470,3
|
812,5
|
1.067
|
3.386
|
6.988
|
3.515
|
7.410
|
767,4
|
1.180
|
1.221
|
1.330
|
885,1
|
Nettomarge
|
381,54%
|
313,16%
|
142,47%
|
33,67%
|
57,64%
|
75,1%
|
249,79%
|
511,6%
|
240,11%
|
489,98%
|
48,85%
|
72,37%
|
73,18%
|
77,16%
|
47,56%
|
WPA
2 |
5,695
|
5,053
|
2,239
|
0,5472
|
0,8135
|
1,036
|
3,079
|
6,114
|
3,103
|
6,138
|
0,5810
|
0,8940
|
0,9250
|
1,008
|
0,6710
|
Dividend per aandeel
2 |
0,5464
|
0,5464
|
0,5948
|
0,6141
|
-
|
-
|
-
|
0,4752
|
-
|
-
|
0,6150
|
0,6570
|
0,6560
|
0,4120
|
0,7000
|
Datum van publicatie
|
19/01/22
|
20/04/22
|
19/07/22
|
19/10/22
|
18/01/23
|
18/04/23
|
20/07/23
|
17/10/23
|
17/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.369
|
16.628
|
21.426
|
15.196
|
12.212
|
10.334
|
16.261
|
19.061
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,019
x
|
4,382
x
|
5,458
x
|
-
|
2,752
x
|
2,132
x
|
2,888
x
|
3,149
x
|
Free Cash Flow
1 |
2.287
|
-7.623
|
2.780
|
-
|
-2.472
|
-2.124
|
-3.352
|
-4.632
|
ROE (netto-inkomsten/eigen vermogen)
|
7,12%
|
14,5%
|
22,1%
|
13,8%
|
22,9%
|
7,84%
|
5,72%
|
6,1%
|
ROA (netto-inkomsten/totale activa)
|
4,66%
|
9,95%
|
15,3%
|
10%
|
18,1%
|
5,35%
|
5,57%
|
5,48%
|
Totale activa
1 |
46.294
|
51.499
|
65.131
|
75.357
|
83.072
|
135.305
|
84.894
|
90.398
|
Nettoactief per aandeel
2 |
45,90
|
50,00
|
58,40
|
58,50
|
61,70
|
67,60
|
68,70
|
67,20
|
Cashflow per aandeel
|
4,390
|
4,250
|
3,910
|
4,020
|
3,630
|
-
|
-
|
-
|
Capex
1 |
567
|
11.070
|
550
|
-
|
6.493
|
8.010
|
8.357
|
4.644
|
Capex/omzet
|
14,83%
|
237,46%
|
11,2%
|
-
|
115,81%
|
126,37%
|
116,97%
|
62,89%
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
17/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
59,78
MXN Gemiddelde koersdoel
76,35
MXN Spread / Gemiddelde doel +27,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,97% | 4,39 mld. | | -15,75% | 103 mld. | | +37,35% | 43,51 mld. | | -20,52% | 9,66 mld. | | -7,32% | 8,13 mld. | | -15,63% | 7,12 mld. | | -8,15% | 6,4 mld. | | -9,80% | 6,24 mld. | | -11,23% | 6,08 mld. | | -5,57% | 5,71 mld. |
industrie vastgoed
|