Vertraagde tijd
Nasdaq
17:09:02 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,12
USD
|
+0,00%
|
|
-0,29%
|
-29,28%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
176,1
|
119
|
178,8
|
129,5
|
-
|
Bedrijfswaarde
1 |
176,1
|
119
|
178,8
|
129,5
|
129,5
|
K/w-verhouding
|
4,22
x
|
4,95
x
|
10,8
x
|
12,6
x
|
11,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,21
x
|
1,35
x
|
2,36
x
|
1,63
x
|
1,45
x
|
Bedrijfswaarde/omzet
|
2,21
x
|
1,35
x
|
2,36
x
|
1,63
x
|
1,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,53
x
|
0,85
x
|
1,15
x
|
0,76
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
12.772
|
12.850
|
12.494
|
12.794
|
-
|
Referentieprijs
2 |
13,79
|
9,260
|
14,31
|
10,12
|
10,12
|
Datum van publicatie
|
23/02/22
|
25/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
79,82
|
88,31
|
75,64
|
79,52
|
89,38
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
50,31
|
51,28
|
35,45
|
28,52
|
30,73
|
Operationele Marge
|
-
|
63,03%
|
58,07%
|
46,87%
|
35,87%
|
34,38%
|
Resultaat voor belastingen (EBT)
1 |
-
|
42,27
|
36,03
|
23,81
|
14,23
|
15,51
|
Nettowinst (verlies)
1 |
11,2
|
31,58
|
25,12
|
17,46
|
10,46
|
11,4
|
Nettomarge
|
-
|
39,57%
|
28,44%
|
23,08%
|
13,15%
|
12,75%
|
WPA
2 |
7,700
|
3,270
|
1,870
|
1,330
|
0,8050
|
0,9050
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/07/21
|
23/02/22
|
25/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
24,4
|
25,76
|
21,2
|
20,04
|
22,42
|
16,63
|
18,96
|
19,64
|
20,4
|
19,47
|
19,45
|
19,97
|
20,5
|
20,96
|
21,89
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,03
|
16,71
|
-
|
11,45
|
12,98
|
7,893
|
8,964
|
9,57
|
9,021
|
7,663
|
6,853
|
7,041
|
7,037
|
7,008
|
7,482
|
Operationele Marge
|
65,69%
|
64,88%
|
-
|
57,11%
|
57,89%
|
47,45%
|
47,27%
|
48,73%
|
44,22%
|
39,36%
|
35,23%
|
35,26%
|
34,33%
|
33,43%
|
34,18%
|
Resultaat voor belastingen (EBT)
1 |
13,53
|
13,77
|
7,268
|
7,116
|
8,999
|
5,225
|
6,276
|
6,5
|
5,811
|
4,509
|
3,173
|
3,268
|
3,319
|
3,333
|
3,576
|
Nettowinst (verlies)
1 |
10,11
|
10,27
|
5,482
|
3,654
|
6,545
|
3,861
|
4,638
|
4,804
|
4,156
|
3,315
|
2,334
|
2,401
|
2,438
|
2,448
|
2,631
|
Nettomarge
|
41,44%
|
39,86%
|
25,86%
|
18,23%
|
29,19%
|
23,21%
|
24,46%
|
24,46%
|
20,37%
|
17,03%
|
12%
|
12,02%
|
11,89%
|
11,68%
|
12,02%
|
WPA
2 |
0,9000
|
0,7600
|
0,4100
|
0,2700
|
0,4900
|
0,2900
|
0,3500
|
0,3700
|
0,3200
|
0,2500
|
0,1850
|
0,1850
|
0,1900
|
0,1950
|
0,2100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/02/22
|
28/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
39,2%
|
19,6%
|
11,9%
|
6,45%
|
6,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,1%
|
6,4%
|
3,5%
|
1,62%
|
1,5%
|
Totale activa
1 |
-
|
347,1
|
392,4
|
498,9
|
647,5
|
762,5
|
Nettoactief per aandeel
2 |
-
|
9,040
|
11,00
|
12,40
|
13,30
|
14,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/07/21
|
23/02/22
|
25/01/23
|
29/01/24
|
-
|
-
|
Laatste slotkoers
10,12
USD Gemiddelde koersdoel
13,5
USD Spread / Gemiddelde doel +33,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,28% | 129 mln. | | +15,96% | 569 mld. | | +15,08% | 308 mld. | | +20,94% | 259 mld. | | +24,52% | 188 mld. | | +28,19% | 172 mld. | | +8,28% | 160 mld. | | -0,45% | 156 mld. | | +7,57% | 150 mld. | | +13,51% | 143 mld. |
Banken - Andere
|